{"text_format":"1","workbook":"xlsx","n_sheets":9,"sheets":["BBBB","EntradaDadesExplotació","ResultatsTècnicsEconòmics","ResultatsGrupGestió","ResultatsEconòmicsDarreraExplot","Criteris","Módulo1","Módulo3","Módulo4"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":83,"comments":2,"pivot_tables":0},"unopened":[{"sheet":"Módulo1","index":6,"reason":"part_missing"},{"sheet":"Módulo3","index":7,"reason":"part_missing"},{"sheet":"Módulo4","index":8,"reason":"part_missing"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"BBBB","index":0,"n_rows":268,"n_cols":23,"rows_kept":268,"cut":false,"hidden":false,"merged":[[267,1,267,3],[267,6,267,9],[268,6,268,9],[264,1,264,3],[264,6,264,9],[265,1,265,3],[265,6,265,9],[266,1,266,3],[266,6,266,9],[261,1,261,3],[261,6,261,9],[262,1,262,3],[262,6,262,9],[263,1,263,3],[263,6,263,9],[258,1,258,3],[258,6,258,9],[259,1,259,3],[259,6,259,9],[260,1,260,3],[260,6,260,9],[255,1,255,3],[255,6,255,9],[256,1,256,3],[256,6,256,9],[257,1,257,3],[257,6,257,9],[252,1,252,3],[252,6,252,9],[253,1,253,3],[253,6,253,9],[254,1,254,3],[254,6,254,10],[249,1,249,3],[249,6,249,9],[250,1,250,3],[250,6,250,9],[251,1,251,3],[251,6,251,9],[246,1,246,3],[246,6,246,9],[247,1,247,3],[247,6,247,9],[248,1,248,3],[248,6,248,9],[243,1,243,3],[243,6,243,9],[244,1,244,3],[244,6,244,9],[245,1,245,3],[245,6,245,9],[240,1,240,3],[240,6,240,9],[241,1,241,3],[241,6,241,9],[242,1,242,3],[242,6,242,9],[238,1,238,3],[238,6,238,9],[239,1,239,3],[239,6,239,9],[228,5,228,6],[229,1,229,4],[230,1,230,2],[231,1,231,2],[233,1,233,4],[234,1,234,5],[226,1,226,3],[181,1,181,5],[182,1,182,2],[182,4,182,5],[204,1,204,6],[205,1,205,4],[205,5,205,6],[236,1,236,12],[237,1,237,3],[237,6,237,9],[170,7,170,10],[170,11,171,11],[170,12,171,12],[170,13,171,13],[218,1,218,5],[222,1,222,8],[223,1,223,3],[224,1,224,3],[225,1,225,3],[157,1,157,6],[157,7,157,13],[158,1,159,1],[158,2,159,2],[158,3,159,3],[158,4,159,4],[158,5,159,5],[158,6,159,6],[158,7,159,7],[158,8,159,8],[158,9,159,9],[158,10,159,10],[158,11,159,11],[158,12,159,12],[158,13,159,13],[146,6,147,6],[146,7,147,7],[146,8,147,9],[154,1,154,4],[155,1,155,4],[156,1,156,13],[145,1,145,4],[146,1,147,1],[146,2,147,2],[146,3,147,3],[146,4,147,4],[146,5,147,5],[135,2,135,9],[136,1,136,7],[137,1,138,1],[137,2,138,2],[137,3,138,3],[137,4,138,4],[137,5,138,5],[137,6,138,6],[137,7,138,7],[121,2,122,3],[121,4,121,6],[121,7,121,9],[121,10,121,12],[121,13,122,14],[122,4,122,6],[122,7,122,9],[122,10,122,12],[102,2,103,3],[102,4,102,6],[102,7,102,9],[102,10,102,12],[102,13,103,14],[103,4,103,6],[103,7,103,9],[103,10,103,12],[86,18,87,19],[86,20,87,22],[87,4,87,6],[87,7,87,9],[87,10,87,12],[101,15,101,17],[77,4,77,7],[78,7,78,8],[84,1,85,22],[86,1,88,1],[86,2,87,3],[86,4,86,6],[86,7,86,9],[86,10,86,12],[86,13,87,14],[86,15,87,16],[71,9,72,10],[73,13,74,13],[73,14,74,14],[74,4,74,7],[75,4,75,7],[76,4,76,7],[67,4,67,7],[68,4,68,7],[69,4,69,7],[70,4,70,7],[71,1,72,1],[71,2,72,3],[61,4,61,7],[62,4,62,7],[63,4,63,7],[64,4,64,7],[65,4,65,7],[66,4,66,7],[57,1,58,1],[57,2,58,3],[57,9,58,10],[58,13,59,13],[58,14,59,14],[60,4,60,7],[52,3,52,7],[53,3,53,7],[54,3,54,6],[54,7,54,8],[55,3,55,7],[56,3,56,7],[28,1,28,3],[31,1,31,15],[40,1,40,6],[44,1,44,15],[45,1,46,1],[45,2,46,3],[45,4,45,8],[45,9,46,10],[46,4,46,8],[22,1,22,3],[23,1,23,3],[24,1,24,3],[25,1,25,3],[26,1,26,3],[27,1,27,3],[16,1,16,3],[17,1,17,3],[18,1,18,3],[19,1,19,3],[20,1,20,3],[21,1,21,3],[12,1,12,3],[12,4,12,5],[12,6,12,7],[13,1,13,3],[14,1,14,3],[15,1,15,3],[4,1,4,6],[6,1,6,7],[7,1,7,2],[7,3,7,4],[7,5,7,6],[11,1,11,7],[0,1,0,3],[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,7,2,8],[3,1,3,2],[3,3,3,4],[3,5,3,6],[3,7,3,8]]}
[null,"Grup de Remugants",null,null,null,"AAAAA"]
[]
[null,"Municipi",null,"Comarca",null,"Província",null,"Nom explotació"]
[null,"B",null,"BB",null,"BBB",null,"BBBB"]
[null,"Control lleter oficial (Sí/No)",null,null,null,null,null,"Sí"]
[]
[null," Règim tinença, superfície en ha"]
[null,"Propietat ",null,"Arrendament",null,"Total"]
[null,"Secà","Regadiu","Secà","Regadiu","Secà","Regadiu","Total"]
[null,50,25,null,null,{"$f":"B10+D10","v":50},{"$f":"C10+E10","v":25},{"$f":"SUM(B10:E10)","v":75}]
[]
[null," Cultius, superfície dedicada a llet"]
[null,null,null,null,"Superfície a llet",null,"Rendiment kg/ha"]
[null,null,null,null,"Secà","Regadiu","Secà","Regadiu"]
[null,"Farratges i altres cultius per a vaques de llet",null,null,{"$f":"SUM(E16:E24)","v":50},{"$f":"SUM(F16:F24)","v":25}]
[null,"Alfals",null,null,null,10]
[null,"Raigràs/Blat de moro",null,null,null,15]
[null,"Civada",null,null,25]
[null,"Sorgo",null,null,25]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(F28>D28,\"Error: superfície regadiu a llet no pot ser superior a la total\",\"\")","v":""}]
[null,"Superfície a llet",null,null,{"$f":"E15","v":50},{"$f":"F15","v":25},{"$f":"E29+F29","v":75}]
[null,null,null,null,{"$f":"IF(E29>F10,\"Revisar supefície secà\",\"\")","v":""},{"$f":"IF(F29>G10,\"Revisar supefície regadiu\",\"\")","v":""}]
[]
[null,"Despeses parcel·les cultius per a llet, €"]
[null,"Tipus de despesa",{"$f":"IF($B16=\"\",\"\",$B16)","v":"Alfals"},{"$f":"IF($B17=\"\",\"\",$B17)","v":"Raigràs/Blat de moro"},{"$f":"IF($B18=\"\",\"\",$B18)","v":"Civada"},{"$f":"IF(B19=\"\",\"\",B19)","v":"Sorgo"},{"$f":"IF(B20=\"\",\"\",B20)","v":""},{"$f":"IF($B21=\"\",\"\",$B21)","v":""},{"$f":"IF($B22=\"\",\"\",$B22)","v":""},{"$f":"IF($B23=\"\",\"\",$B23)","v":""},{"$f":"IF($B24=\"\",\"\",$B24)","v":""},{"$f":"IF($B25=\"\",\"\",$B26)","v":""},{"$f":"IF($B27=\"\",\"\",$B27)","v":""},{"$f":"IF($B28=\"\",\"\",$B28)","v":""},"Si només tenim el total de despeses de cada partida","Total"]
[null,"Llavors",null,null,null,null,null,null,null,null,null,null,null,null,4000,{"$f":"IF(O34=\"\",SUM(C34:G34),O34)","v":4000}]
[null,"Adobs",null,null,null,null,null,null,null,null,null,null,null,null,3200,{"$f":"IF(O35=\"\",SUM(C35:G35),O35)","v":3200}]
[null,"Tractaments",null,null,null,null,null,null,null,null,null,null,null,null,2100,2100]
[null,"Plàstics i conservants",null,null,null,null,null,null,null,null,null,null,null,null,1321,1321]
[null,"Altres (aigua reg, etc.)",null,null,null,null,null,null,null,null,null,null,null,null,2000,2000]
[null,"Total",{"$f":"SUM(C34:C38)","v":0},{"$f":"SUM(D34:D38)","v":0},{"$f":"SUM(E34:E38)","v":0},{"$f":"SUM(F34:F38)","v":0},{"$f":"SUM(G34:G38)","v":0},{"$f":"SUM(H34:H38)","v":0},0,0,0,0,{"$f":"SUM(M34:M38)","v":0},{"$f":"SUM(N34:N38)","v":0},{"$f":"SUM(O34:O38)","v":12621},12621]
[]
[null,"Preu mercat arrendaments de terres a la zona (€/ha)"]
[null,"Tipus","Secà","Regadiu"]
[null,"Arrendada",121,270]
[]
[null,"Inventari ramat i incidències"]
[null,"Vaques presents","Inventari inici d'any",null,"Compres, altes, vendes, baixes",null,null,null,null,"Inventari final d'any"]
[null,null,null,null,"Durant tot l'any"]
[null,"Nº lactació","Nº vaques","%","Compres","Altes reposició","Vendes (per a vida)","Vendes (a escorxador)","Baixes per mort","Nº vaques","%","Mitjana  anual","%","UBM","Capital bestiar","Valor canvi inventari"]
[null,"1 lactació",38,{"$f":"IF(C52=\"\",\"\",C49/C52)","v":0.34234234234234234},0,25,0,0,0,43,{"$f":"IF(J52=\"\",\"\",J49/J52)","v":0.35537190082644626},{"$f":"(C49+J49)/2","v":40.5},{"$f":"L49/$L$75","v":{"$error":"#DIV/0!"}},null,{"$f":"L49*Preu_Vaca","v":53662.5},{"$f":"(J49-C49)*Preu_Vaca","v":6625}]
[null,"2 lactació",48,{"$f":"IF(C52=\"\",\"\",C50/C52)","v":0.43243243243243246},0,null,0,0,0,49,{"$f":"IF(J52=\"\",\"\",J50/J52)","v":0.4049586776859504},48.5,{"$f":"L50/$L$75","v":{"$error":"#DIV/0!"}},null,{"$f":"L50*Preu_Vaca*0.9","v":57836.25},{"$f":"(J50-C50)*Preu_Vaca*0.9","v":1192.5}]
[null,"3 i més lactació",25,{"$f":"IF(C52=\"\",\"\",C51/C52)","v":0.22522522522522523},0,null,0,16,5,29,{"$f":"IF(J52=\"\",\"\",J51/J52)","v":0.23966942148760331},27,{"$f":"L51/$L$75","v":{"$error":"#DIV/0!"}},null,{"$f":"L51*Preu_Vaca*0.55","v":19676.25},{"$f":"(J51-C51)*Preu_Vaca*0.55","v":2915.0000000000005}]
[null,"Totals",{"$f":"SUM(C49:C51)","v":111},1,0,25,0,16,5,121,0.99999999999999989,116,null,{"$f":"L52","v":116},{"$f":"SUM(O49:O51)","v":131175},{"$f":"SUM(P49:P51)","v":10732.5}]
[null,"Vaques eixutes",null,"_____________________________________________________________________________________________________________",null,null,null,null,"Vaques eixutes",null,null,0,{"$f":"L53/L52","v":0},null,"Capital aproximació vedelles"]
[null,"Vedelles < 1 any",{"$f":"SUM(C61:C64)","v":42},"_____________________________________________________________________________________________________________",null,null,null,null,"Vedelles < 1 any",{"$f":"SUM(J61:J64)","v":37},null,39.5,null,null,{"$f":"L54*Preu_vedella*0.3625","v":20869.578125},{"$f":"(J54-C54)*Preu_vedella*0.3625","v":-2641.71875}]
[null,"Vedelles > 1 any no prenyades",10,"_____________________________________________________________________________________________",null,null,null,"Vedelles > 1 any no prenyades",null,6,null,8,null,null,{"$f":"(L55+L56)*Preu_vedella*0.7638","v":47312.636250000003},{"$f":"(J55-C55+J56-C56)*Preu_vedella*0.7638","v":-7792.6695}]
[null,"Vedelles prenyades",{"$f":"C71-C54-C55","v":36},"_____________________________________________________________________________________________________________",null,null,null,null,"Vedelles prenyades",{"$f":"J71-J54-J55","v":33},null,34.5,null,null,{"$f":"SUM(O54:O55)","v":68182.21437500001}]
[null,"Total vedelles",{"$f":"SUM(C54:C56)","v":88},"_____________________________________________________________________________________________________________",null,null,null,null,"Total vedelles",{"$f":"SUM(J54:J56)","v":76},null,82]
[null,"Vedelles de recria","Inventari inici d'any",null,null,null,null,null,null,"Inventari final d'any"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Capital bestiar","Valor canvi inventari"]
[null,"Edat","Nº vedelles","%",null,null,null,null,"Edat","Nº vedelles","%","Mitjana","UBM"]
[null,"0 a 3 mesos",10,{"$f":"IF(C71=\"\",\"\",C61/C71)","v":0.11363636363636363},"_________________________________________________________________________________________________",null,null,null,"0 a 3 mesos",10,{"$f":"IF(J71=\"\",\"\",J61/J71)","v":0.13157894736842105},{"$f":"(C61+J61)/2","v":10},{"$f":"L61*0.4","v":4},{"$f":"L61*Preu_vedella*0.2","v":2915},{"$f":"(J61-C61)*Preu_vedella*0.2","v":0}]
[null,"3 a 6 mesos",15,{"$f":"IF(C71=\"\",\"\",C62/C71)","v":0.17045454545454544},"_________________________________________________________________________________________________",null,null,null,"3 a 6 mesos",12,{"$f":"IF(J71=\"\",\"\",J62/J71)","v":0.15789473684210525},13.5,{"$f":"L62*0.4","v":5.4},{"$f":"L62*Preu_vedella*0.33","v":6493.1625000000004},{"$f":"(J62-C62)*Preu_vedella*0.33","v":-1442.925}]
[null,"6 a 9 mesos",6,{"$f":"IF(C71=\"\",\"\",C63/C71)","v":6.8181818181818177E-2},"_________________________________________________________________________________________________",null,null,null,"6 a 9 mesos",9,{"$f":"IF(J71=\"\",\"\",J63/J71)","v":0.11842105263157894},7.5,{"$f":"L63*0.6","v":4.5},{"$f":"L63*Preu_vedella*0.42","v":4591.125},{"$f":"M63*Preu_vedella*0.42","v":2754.6749999999997}]
[null,"9 a 12 mesos",11,{"$f":"IF(C71=\"\",\"\",C64/C71)","v":0.125},"_________________________________________________________________________________________________",null,null,null,"9 a 12 mesos",6,{"$f":"IF(J71=\"\",\"\",J64/J71)","v":7.8947368421052627E-2},8.5,5.0999999999999996,{"$f":"L64*Preu_vedella*0.5","v":6194.375},{"$f":"(J64-C64)*Preu_vedella*0.5","v":-3643.75}]
[null,"12 a 15 mesos",13,{"$f":"IF(C71=\"\",\"\",C65/C71)","v":0.14772727272727273},"_________________________________________________________________________________________________",null,null,null,"12 a 15 mesos",15,{"$f":"IF(J71=\"\",\"\",J65/J71)","v":0.19736842105263158},14,8.4,{"$f":"L65*Preu_vedella*0.67","v":13671.35},{"$f":"(J65-C65)*Preu_vedella*0.67","v":1953.0500000000002}]
[null,"15 a 18 mesos",15,{"$f":"IF(C71=\"\",\"\",C66/C71)","v":0.17045454545454544},"_________________________________________________________________________________________________",null,null,null,"15 a 18 mesos",12,{"$f":"IF(J71=\"\",\"\",J66/J71)","v":0.15789473684210525},13.5,8.1,{"$f":"L66*Preu_vedella*0.83","v":16331.287499999999},{"$f":"(J66-C66)*Preu_vedella*0.83","v":-3629.1749999999997}]
[null,"18 a 21 mesos",6,{"$f":"IF(C71=\"\",\"\",C67/C71)","v":6.8181818181818177E-2},"_________________________________________________________________________________________________",null,null,null,"18 a 21 mesos",6,{"$f":"IF(J71=\"\",\"\",J67/J71)","v":7.8947368421052627E-2},6,3.5999999999999996,{"$f":"L67*Preu_vedella*0.83","v":7258.3499999999995},{"$f":"(J67-C67)*Preu_vedella*0.83","v":0}]
[null,"21 a 24 mesos",5,{"$f":"IF(C71=\"\",\"\",C68/C71)","v":5.6818181818181816E-2},"_________________________________________________________________________________________________",null,null,null,"21 a 24 mesos",3,{"$f":"IF(J71=\"\",\"\",J68/J71)","v":3.9473684210526314E-2},4,2.4,{"$f":"L68*Preu_vedella","v":5830},{"$f":"(J68-C68)*Preu_vedella","v":-2915}]
[null,"24 a 27 mesos",7,{"$f":"IF(C71=\"\",\"\",C69/C71)","v":7.9545454545454544E-2},"_________________________________________________________________________________________________",null,null,null,"24 a 27 mesos",2,{"$f":"IF(J71=\"\",\"\",J69/J71)","v":2.6315789473684209E-2},4.5,{"$f":"L69","v":4.5},{"$f":"L69*Preu_vedella*0.83","v":5443.7624999999998},{"$f":"(J69-C69)*Preu_vedella*0.83","v":-6048.625}]
[null,">27 mesos",0,{"$f":"IF(C71=\"\",\"\",C70/C71)","v":0},"_________________________________________________________________________________________________",null,null,null,">27 mesos",1,{"$f":"IF(J71=\"\",\"\",J70/J71)","v":1.3157894736842105E-2},0.5,{"$f":"L70","v":0.5},{"$f":"L70*Preu_vedella*0.67","v":488.26250000000005},{"$f":"(J70-C70)*Preu_vedella*0.67","v":976.52500000000009}]
[null,"Total vedelles",{"$f":"SUM(C61:C70)","v":88},{"$f":"SUM(D61:D70)","v":0.99999999999999989},"_________________________________________________________________________________________________",null,null,null,"Total vedelles",{"$f":"SUM(J61:J70)","v":76},{"$f":"SUM(K61:K70)","v":1},82,{"$f":"SUM(M61:M70)","v":46.5},{"$f":"SUM(N61:N70)","v":69216.674999999988},{"$f":"SUM(O61:O70)","v":-11995.225}]
[null,"Sementals","Inventari inici d'any",null,null,null,null,null,null,"Inventari final d'any"]
[]
[null,"Edat","Nº toros","%",null,null,null,null,"Edat","Nº toros","%","Mitjana","UBM","Capital bestiar","Valor canvi inventari"]
[null,"<2 anys",0,{"$f":"IF(C78=0,0,C75/C78)","v":0},"_________________________________________________________________________________________________",null,null,null,"<2 anys",0,{"$f":"IF($J$101=0,0,J75/$J$101)","v":0},{"$f":"(C75+J75)/2","v":0},{"$f":"L75*0.6","v":0}]
[null,"2 a 5 anys",1,{"$f":"IF(C78=0,0,C76/C78)","v":1},"_________________________________________________________________________________________________",null,null,null,"2 a 5 anys",1,{"$f":"IF($J$101=0,0,J76/$J$101)","v":0},{"$f":"(C76+J76)/2","v":1},{"$f":"L76*1","v":1}]
[null,">5 anys",0,{"$f":"IF(C78=0,0,C77/C78)","v":0},"_________________________________________________________________________________________________",null,null,null,">5 anys",0,{"$f":"IF($J$101=0,0,J77/$J$101)","v":0},{"$f":"(C77+J77)/2","v":0},{"$f":"L77*1","v":0}]
[null,"Total",{"$f":"SUM(C75:C77)","v":1},{"$f":"SUM(D75:D77)","v":1},"_________________________________________________________________________________________________",null,null,null,"Total",{"$f":"SUM(J75:J77)","v":1},{"$f":"SUM(K75:K77)","v":0},{"$f":"(C78+J78)/2","v":1},{"$f":"SUM(M75:M77)","v":1},{"$f":"M78*Preu_Vaca","v":1325},{"$f":"(J78-C78)*Preu_Vaca","v":0}]
[null,null,null,null,"% reposició",null,"% eliminació","Tendència"]
[null,"Nombre mitjà de vaques",{"$f":"(J52+C52)/2","v":116},null,{"$f":"(E52+F52)/C80","v":0.21551724137931033},null,{"$f":"(G52+H52+I52)/C80","v":0.18103448275862069},{"$f":"IF((E80-G80)>0,\"Creixement\",\"Decreixement\")","v":"Creixement"},{"$f":"(J52-C52)/C52","v":9.0090090090090086E-2}]
[]
[]
[]
[]
[null,"Consum d'ingredients per a l'alimentació"]
[]
[null,"Farratges","Inventari inici d'any",null,"Compres",null,null,"Vendes",null,null,"Producció",null,null,"Inventari final d'any",null,"Consum",null,null,"Inventari",null,"Preus"]
[null,null,null,null,"Durant tot l'any",null,null,"Durant tot l'any",null,null,"Durant l'any"]
[null,null,"Quantitat, kg","% MS","Compres, quantitat en kg","% MS","Import compres","Vendes, quantitat en kg","% MS","Import vendes","Producció en kg","% MS","Cost de producció","Quantitat, kg","% MS","Consum, kg","% MS",null,"Variació inventari","% MS","Preu compres","Preu vendes","Preu mitjà"]
[null,"Ensitjat sorgo",90000,0.3,null,null,null,null,null,null,500000,0.3,2.4E-2,405000,0.3,{"$f":"IF(B90=\"\",\"\",IF((C90+E90-H90+K90-N90)<0,\"Revisar dades\",C90+E90-H90+K90-N90))","v":185000},{"$f":"IF(P90=\"\",\"\",IF(COUNT(C90,E90,H90,K90,N90)=COUNT(D90,F90,I90,L90,O90),(C90*D90+E90*F90+H90*I90+K90*L90+N90*O90)/(C90+E90+H90+K90+N90),\"\"))","v":0.3},{"$f":"IF(P90=\"\",\"\",IF(Q90=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B90=\"\",\"\",N90-C90)","v":315000},{"$f":"IF(S90=0,\"\",IF(S90=\"\",\"\",(C90*D90+N90*O90)/(C90+N90)))","v":0.3},{"$f":"IF(G90=\"\",\"\",G90/E90)","v":""},{"$f":"IF(H90=\"\",\"\",J90/H90)","v":""},{"$f":"IF(B90=\"\",\"\",SUM(Y90:AA90))","v":0}]
[null,"Ensitjat Raigràs",120000,0.28000000000000003,null,null,null,null,null,null,500000,0.28000000000000003,0.03,120000,0.28000000000000003,{"$f":"IF(B91=\"\",\"\",IF((C91+E91-H91+K91-N91)<0,\"Revisar dades\",C91+E91-H91+K91-N91))","v":500000},{"$f":"IF(P91=\"\",\"\",IF(COUNT(C91,E91,H91,K91,N91)=COUNT(D91,F91,I91,L91,O91),(C91*D91+E91*F91+H91*I91+K91*L91+N91*O91)/(C91+E91+H91+K91+N91),\"\"))","v":0.28000000000000003},{"$f":"IF(P91=\"\",\"\",IF(Q91=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B91=\"\",\"\",N91-C91)","v":0},{"$f":"IF(S91=0,\"\",IF(S91=\"\",\"\",(C91*D91+N91*O91)/(C91+N91)))","v":""},{"$f":"IF(G91=\"\",\"\",G91/E91)","v":""},{"$f":"IF(H91=\"\",\"\",J91/H91)","v":""},{"$f":"IF(B91=\"\",\"\",SUM(Y91:AA91))","v":0}]
[null,"Fenc Raigràs",null,null,null,null,null,null,null,null,80000,0.88,0.1,67800,0.88,12200,0.88,"",67800,0.88,"","",0]
[null,"Alfals fenc",26400,0.88,null,null,null,null,null,null,90000,0.88,0.12,71550,0.88,44850,0.88,"",45150,0.88,"","",0]
[null,"Civada de flor",67500,0.88,null,null,null,null,null,null,100000,0.88,0.1,97200,0.88,70300,0.88,"",29700,0.88,"","",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B97=\"\",\"\",IF((C97+E97-H97+K97-N97)<0,\"Revisar dades\",C97+E97-H97+K97-N97))","v":""},{"$f":"IF(P97=\"\",\"\",IF(COUNT(C97,E97,H97,K97,N97)=COUNT(D97,F97,I97,L97,O97),(C97*D97+E97*F97+H97*I97+K97*L97+N97*O97)/(C97+E97+H97+K97+N97),\"\"))","v":""},{"$f":"IF(P97=\"\",\"\",IF(Q97=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B97=\"\",\"\",N97-C97)","v":""},{"$f":"IF(S97=0,\"\",IF(S97=\"\",\"\",(C97*D97+N97*O97)/(C97+N97)))","v":""},{"$f":"IF(G97=\"\",\"\",G97/E97)","v":""},{"$f":"IF(H97=\"\",\"\",J97/H97)","v":""},{"$f":"IF(B97=\"\",\"\",SUM(Y97:AA97))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B98=\"\",\"\",IF((C98+E98-H98+K98-N98)<0,\"Revisar dades\",C98+E98-H98+K98-N98))","v":""},{"$f":"IF(P98=\"\",\"\",IF(COUNT(C98,E98,H98,K98,N98)=COUNT(D98,F98,I98,L98,O98),(C98*D98+E98*F98+H98*I98+K98*L98+N98*O98)/(C98+E98+H98+K98+N98),\"\"))","v":""},{"$f":"IF(P98=\"\",\"\",IF(Q98=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B98=\"\",\"\",N98-C98)","v":""},{"$f":"IF(S98=0,\"\",IF(S98=\"\",\"\",(C98*D98+N98*O98)/(C98+N98)))","v":""},{"$f":"IF(G98=\"\",\"\",G98/E98)","v":""},{"$f":"IF(H98=\"\",\"\",J98/H98)","v":""},{"$f":"IF(B98=\"\",\"\",SUM(Y98:AA98))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B99=\"\",\"\",IF((C99+E99-H99+K99-N99)<0,\"Revisar dades\",C99+E99-H99+K99-N99))","v":""},{"$f":"IF(P99=\"\",\"\",IF(COUNT(C99,E99,H99,K99,N99)=COUNT(D99,F99,I99,L99,O99),(C99*D99+E99*F99+H99*I99+K99*L99+N99*O99)/(C99+E99+H99+K99+N99),\"\"))","v":""},{"$f":"IF(P99=\"\",\"\",IF(Q99=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B99=\"\",\"\",N99-C99)","v":""},{"$f":"IF(S99=0,\"\",IF(S99=\"\",\"\",(C99*D99+N99*O99)/(C99+N99)))","v":""},{"$f":"IF(G99=\"\",\"\",G99/E99)","v":""},{"$f":"IF(H99=\"\",\"\",J99/H99)","v":""},{"$f":"IF(B99=\"\",\"\",SUM(Y99:AA99))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B100=\"\",\"\",IF((C100+E100-H100+K100-N100)<0,\"Revisar dades\",C100+E100-H100+K100-N100))","v":""},{"$f":"IF(P100=\"\",\"\",IF(COUNT(C100,E100,H100,K100,N100)=COUNT(D100,F100,I100,L100,O100),(C100*D100+E100*F100+H100*I100+K100*L100+N100*O100)/(C100+E100+H100+K100+N100),\"\"))","v":""},{"$f":"IF(P100=\"\",\"\",IF(Q100=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B100=\"\",\"\",N100-C100)","v":""},{"$f":"IF(S100=0,\"\",IF(S100=\"\",\"\",(C100*D100+N100*O100)/(C100+N100)))","v":""},{"$f":"IF(G100=\"\",\"\",G100/E100)","v":""},{"$f":"IF(H100=\"\",\"\",J100/H100)","v":""},{"$f":"IF(B100=\"\",\"\",SUM(Y100:AA100))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B101=\"\",\"\",IF((C101+E101-H101+K101-N101)<0,\"Revisar dades\",C101+E101-H101+K101-N101))","v":""},{"$f":"IF(P101=\"\",\"\",IF(COUNT(C101,E101,H101,K101,N101)=COUNT(D101,F101,I101,L101,O101),(C101*D101+E101*F101+H101*I101+K101*L101+N101*O101)/(C101+E101+H101+K101+N101),\"\"))","v":""},{"$f":"IF(P101=\"\",\"\",IF(Q101=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B101=\"\",\"\",N101-C101)","v":""},{"$f":"IF(S101=0,\"\",IF(S101=\"\",\"\",(C101*D101+N101*O101)/(C101+N101)))","v":""},{"$f":"IF(G101=\"\",\"\",G101/E101)","v":""},{"$f":"IF(H101=\"\",\"\",J101/H101)","v":""},{"$f":"IF(B101=\"\",\"\",SUM(Y101:AA101))","v":""}]
[null,null,null,null,null,"Total compres",{"$f":"SUM(G90:G101)","v":0},null,"Total vendes",{"$f":"SUM(J90:J101)","v":0},null,null,null,null,null,"Total valor variació inventari",null,null,{"$f":"SUMPRODUCT(S90:S101,W90:W101)","v":0}]
[null,null,"Inventari inici d'any",null,"Compres",null,null,"Vendes",null,null,"Producció",null,null,"Inventari final d'any"]
[null,null,null,null,"Durant tot l'any",null,null,"Durant tot l'any",null,null,"Durant l'any"]
[null,"Concentrats, subproductes i additius, a vaques","Quantitat, kg","% MS","Compres, quantitat en kg","% MS","Import compres","Vendes, quantitat en kg","% MS","Import vendes","Producció en kg","% MS","Cost de producció","Quantitat, kg","% MS","Consum, kg","% MS",null,"Variació inventari","% MS","Preu compres","Preu vendes","Preu mitjà"]
[null,"Total",45,0.88,524584.6,0.88,152821.80000000002,null,null,null,null,null,null,null,null,{"$f":"IF(B106=\"\",\"\",IF((C106+E106-H106+K106-N106)<0,\"Revisar dades\",C106+E106-H106+K106-N106))","v":524629.6},{"$f":"IF(P106=\"\",\"\",IF(COUNT(C106,E106,H106,K106,N106)=COUNT(D106,F106,I106,L106,O106),(C106*D106+E106*F106+H106*I106+K106*L106+N106*O106)/(C106+E106+H106+K106+N106),\"\"))","v":0.87999999999999989},{"$f":"IF(P106=\"\",\"\",IF(Q106=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B106=\"\",\"\",N106-C106)","v":-45},{"$f":"IF(S106=0,\"\",IF(S106=\"\",\"\",(C106*D106+N106*O106)/(C106+N106)))","v":0.88},{"$f":"IF(G106=\"\",\"\",G106/E106)","v":0.29131964605899607},{"$f":"IF(H106=\"\",\"\",J106/H106)","v":""},{"$f":"IF(B106=\"\",\"\",SUM(Y106:AA106))","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B107=\"\",\"\",IF((C107+E107-H107+K107-N107)<0,\"Revisar dades\",C107+E107-H107+K107-N107))","v":""},{"$f":"IF(P107=\"\",\"\",IF(COUNT(C107,E107,H107,K107,N107)=COUNT(D107,F107,I107,L107,O107),(C107*D107+E107*F107+H107*I107+K107*L107+N107*O107)/(C107+E107+H107+K107+N107),\"\"))","v":""},{"$f":"IF(P107=\"\",\"\",IF(Q107=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B107=\"\",\"\",N107-C107)","v":""},"",{"$f":"IF(G107=\"\",\"\",G107/E107)","v":""},{"$f":"IF(H107=\"\",\"\",J107/H107)","v":""},{"$f":"IF(B107=\"\",\"\",SUM(Y107:AA107))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",{"$f":"IF(S120=\"\",\"\",(C120*D120+N120*O120)/(C120+N120))","v":""},"","",""]
[null,null,null,null,null,"Total compres",{"$f":"SUM(G106:G120)","v":152821.80000000002},null,"Total vendes",{"$f":"SUM(J106:J120)","v":0},null,null,null,null,null,{"$f":"SUMPRODUCT(P106:P120,Q106:Q120)","v":461674.04799999995},{"$f":"IF(P121=0,\"\",P121/SUM(P106:P120))","v":0.87999999999999989},"",{"$f":"SUMPRODUCT(S106:S120,W106:W120)","v":0}]
[null,null,"Inventari inici d'any",null,"Compres",null,null,"Vendes",null,null,"Producció",null,null,"Inventari final d'any"]
[null,null,null,null,"Durant tot l'any",null,null,"Durant to l'any",null,null,"Durant l'any"]
[null,"Concentrats, subproductes i additius, a  recria","Quantitat, kg","% MS","Compres, quantitat en kg","% MS","Import compres","Vendes, quantitat en kg","% MS","Import vendes","Producció en kg","% MS","Cost de producció","Quantitat, kg","% MS","Consum, kg (l llet)","% MS",null,"Variació inventari","% MS","Preu compres","Preu vendes","Preu mitjà"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B125=\"\",\"\",IF((C125+E125-H125+K125-N125)<0,\"Revisar dades\",C125+E125-H125+K125-N125))","v":""},{"$f":"IF(P125=\"\",\"\",IF(COUNT(C125,E125,H125,K125,N125)=COUNT(D125,F125,I125,L125,O125),(C125*D125+E125*F125+H125*I125+K125*L125+N125*O125)/(C125+E125+H125+K125+N125),\"\"))","v":""},{"$f":"IF(P125=\"\",\"\",IF(Q125=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B125=\"\",\"\",N125-C125)","v":""},{"$f":"IF(S125=0,\"\",IF(S125=\"\",\"\",(C125*D125+N125*O125)/(C125+N125)))","v":""},{"$f":"IF(G125=\"\",\"\",G125/E125)","v":""},{"$f":"IF(H125=\"\",\"\",J125/H125)","v":""},{"$f":"IF(B125=\"\",\"\",SUM(Y125:AA125))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B126=\"\",\"\",IF((C126+E126-H126+K126-N126)<0,\"Revisar dades\",C126+E126-H126+K126-N126))","v":""},{"$f":"IF(P126=\"\",\"\",IF(COUNT(C126,E126,H126,K126,N126)=COUNT(D126,F126,I126,L126,O126),(C126*D126+E126*F126+H126*I126+K126*L126+N126*O126)/(C126+E126+H126+K126+N126),\"\"))","v":""},{"$f":"IF(P126=\"\",\"\",IF(Q126=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B126=\"\",\"\",N126-C126)","v":""},{"$f":"IF(S126=0,\"\",IF(S126=\"\",\"\",(C126*D126+N126*O126)/(C126+N126)))","v":""},{"$f":"IF(G126=\"\",\"\",G126/E126)","v":""},{"$f":"IF(H126=\"\",\"\",J126/H126)","v":""},{"$f":"IF(B126=\"\",\"\",SUM(Y126:AA126))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B127=\"\",\"\",IF((C127+E127-H127+K127-N127)<0,\"Revisar dades\",C127+E127-H127+K127-N127))","v":""},{"$f":"IF(P127=\"\",\"\",IF(COUNT(C127,E127,H127,K127,N127)=COUNT(D127,F127,I127,L127,O127),(C127*D127+E127*F127+H127*I127+K127*L127+N127*O127)/(C127+E127+H127+K127+N127),\"\"))","v":""},{"$f":"IF(P127=\"\",\"\",IF(Q127=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B127=\"\",\"\",N127-C127)","v":""},{"$f":"IF(S127=0,\"\",IF(S127=\"\",\"\",(C127*D127+N127*O127)/(C127+N127)))","v":""},{"$f":"IF(G127=\"\",\"\",G127/E127)","v":""},{"$f":"IF(H127=\"\",\"\",J127/H127)","v":""},{"$f":"IF(B127=\"\",\"\",SUM(Y127:AA127))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B128=\"\",\"\",IF((C128+E128-H128+K128-N128)<0,\"Revisar dades\",C128+E128-H128+K128-N128))","v":""},{"$f":"IF(P128=\"\",\"\",IF(COUNT(C128,E128,H128,K128,N128)=COUNT(D128,F128,I128,L128,O128),(C128*D128+E128*F128+H128*I128+K128*L128+N128*O128)/(C128+E128+H128+K128+N128),\"\"))","v":""},{"$f":"IF(P128=\"\",\"\",IF(Q128=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B128=\"\",\"\",N128-C128)","v":""},{"$f":"IF(S128=0,\"\",IF(S128=\"\",\"\",(C128*D128+N128*O128)/(C128+N128)))","v":""},{"$f":"IF(G128=\"\",\"\",G128/E128)","v":""},{"$f":"IF(H128=\"\",\"\",J128/H128)","v":""},{"$f":"IF(B128=\"\",\"\",SUM(Y128:AA128))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","",""]
[]
[null,null,null,null,null,"Total compres",{"$f":"SUM(G125:G134)","v":0},null,"Total vendes",{"$f":"SUM(J125:J134)","v":0},null,null,null,null,null,{"$f":"SUMPRODUCT(P126:P134,Q126:Q134)","v":0},{"$f":"IF(P135=0,\"\",P135/SUM(P126:P134))","v":""},null,{"$f":"SUMPRODUCT(S126:S134,W126:W134)","v":0}]
[null,"Les vedelles Sí consumeixen llet natural",{"$f":"IF(B136=\"Les vedelles Sí consumeixen llet natural\",\"-----------------------Si saps la quantitat anual consigna-ho a la casella següent ------------------------------------------------------------------->\",\"\")","v":"-----------------------Si saps la quantitat anual consigna-ho a la casella següent ------------------------------------------------------------------->"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C136=\"\",\"\",IF(K136=\"\",\"\",K136))","v":""}]
[null,"Mà d’obra"]
[null,"Mà d'obra familiar activitat vaques llet","Dies/any","Hores/dia","Si té assignat un sou €/any","UTA","Hores anuals declarades","N. Persones"]
[]
[null,"Pere",355,9,25000,{"$f":"IF(C140*D140>1920,1,(C140*D140)/1920)","v":1},{"$f":"C140*D140","v":3195},{"$f":"IF(F140>0,1,\"\")","v":1}]
[null,"Jaume",300,8,35000,{"$f":"IF(C141*D141>1920,1,(C141*D141)/1920)","v":1},{"$f":"C141*D141","v":2400},1]
[null,null,null,null,null,{"$f":"IF(C142*D142>1920,1,(C142*D142)/1920)","v":0},{"$f":"C142*D142","v":0},""]
[null,null,null,null,null,0,0,""]
[null,null,null,null,null,0,0,""]
[null,null,null,null,null,0,0,""]
[null,"Totals familiar",null,null,null,{"$f":"SUM(F140:F145)","v":2},{"$f":"SUM(G140:G145)","v":5595},{"$f":"SUM(H140:H145)","v":2}]
[null,"Mà d'obra contractada a vaques llet","Dies/any","Hores/dia","€/hora","UTA","Hores anuals declarades","N. Persones","Càlcul sou anual"]
[]
[null,"Francesc",300,9,10,{"$f":"IF(C149*D149>1920,1,(C149*D149)/1920)","v":1},{"$f":"C149*D149","v":2700},{"$f":"IF(F149>0,1,\"\")","v":1},{"$f":"IF(J149=\"\",IF(F149>0,IF(E149=\"\",\"\",G149*E149),\"\"),J149)","v":27000}]
[null,null,null,null,null,0,0,"",{"$f":"IF(F150>0,IF(E150=\"\",\"sou anual?----> \",G150*E150),\"\")","v":""}]
[null,null,null,null,null,0,0,"",""]
[null,null,null,null,null,0,0,"",""]
[null,null,null,null,null,0,0,"",""]
[null,null,null,null,null,0,0,"",""]
[null,"Totals contractada",null,null,null,{"$f":"SUM(F149:F154)","v":1},{"$f":"SUM(G149:G154)","v":2700},{"$f":"SUM(H149:H154)","v":1}]
[null,"Total mà d'obra",null,null,null,{"$f":"F146+F155","v":3},null,{"$f":"H146+H155","v":3},{"$f":"SUM(I149:I154)","v":27000},{"$f":"SUM(J149:J154)","v":0}]
[null,"Edificis, maquinària i instal·lacions"]
[null," Maquinària",null,null,null,null,null,"Edificis"]
[null,"Tipus, nom...","Any","Valor Compra","Capital amortitzat","Amortització anual","Capital actual","Tipus","Superficie m2","Any","Cost construcció","Capital Amortitzat","Amortització anual","Capital actual"]
[]
[null,"Banyera Gili 12 Tm",2003,9766.3700000000008,{"$f":"IF(A_Enc-C161<AA_Maq,D161-G161,D161)","v":9766.3700000000008},{"$f":"IF(A_Enc-C161<AA_Maq,D161*0.9/AA_Maq,0)","v":0},{"$f":"IF(A_Enc-C161<AA_Maq,D161*(1-0.9*(A_Enc-C161)/AA_Maq),D161*0.1)","v":976.63700000000017},"femer 700 m2",null,2001,25916.84,{"$f":"IF(A_Enc-J161<AA_Edif,K161-N161,K161)","v":25916.84},{"$f":"IF(A_Enc-J161<AA_Edif,K161*0.95/AA_Edif,0)","v":0},{"$f":"IF(A_Enc-J161<AA_Edif,K161-((K161/AA_Edif)*(A_Enc-J161)),K161*0.05)","v":1295.8420000000001}]
[null,"John Deere 6820",2004,52586.2,52586.2,0,5258.62,"3 Sitjes prefabricats",null,2002,31999.8,30399.81,1519.9904999999999,1599.989999999998]
[null,"Compar RBT-600",2005,21721.27,21721.27,0,2172.127,"Nau de vedelles i pavimentar camins explotació",null,2002,55630.74,52849.202999999994,2642.4601499999999,2781.5370000000039]
[null,"Rampí krone 4m",2005,3879,3879,0,387.90000000000003,"A",null,2010,74194.489999999991,40806.969499999992,3524.2382749999997,33387.520499999999]
[null,"sembradora 3m amazone",2008,9210.3700000000008,9210.3700000000008,0,921.03700000000015,"B",null,2011,20265,10132.5,962.58749999999998,10132.5]
[null,"Cassó pala",2011,1074,1074,0,107.4,"C",null,2012,17051.599999999999,7673.2199999999993,809.95099999999991,9378.3799999999992]
[null,"Tractor John deere 6430 amb pala davantera",2012,60000,48600,5400,11400.000000000004,"D",null,2013,54260,21704,2577.35,32556]
[null,null,null,null,0,0,0,null,null,null,null,0,0,0]
[null,null,null,null,0,0,0,null,null,null,null,0,0,0]
[null,null,null,null,0,0,0,null,null,"Total",{"$f":"SUM(K161:K166)","v":225058.47},{"$f":"SUM(L161:L169)","v":189482.54250000001},{"$f":"SUM(M161:M169)","v":12036.577424999999},{"$f":"SUM(N161:N166)","v":58575.769500000002}]
[null,null,null,null,0,0,0,"Equip de munyir i fred (instal·lacions)",null,null,null,"Capital amortitzat","Amortització anual","Cap. Actual"]
[null,null,null,null,0,0,0,"Maquinària","Llocs","Any","Valor de compra"]
[null,null,null,null,0,0,0,"Màquina munyir",null,2010,{"$f":"92034.3-18500","v":73534.3},{"$f":"IF(A_Enc-J173<AA_Frio,K173-N173,K173)","v":73534.3},{"$f":"IF(A_Enc-J173<AA_Frio,K173*0.9/AA_Frio,0)","v":0},{"$f":"IF(A_Enc-J173<AA_Frio,K173-((K173/AA_Frio)*(A_Enc-J173)),K173*0.1)","v":7353.43}]
[null,null,null,null,0,0,0,"A",null,2011,3389.01,{"$f":"IF(A_Enc-J174<AA_Frio,K174-N174,K174)","v":3389.01},{"$f":"IF(A_Enc-J174<AA_Frio,K174*0.9/AA_Frio,0)","v":0},{"$f":"IF(A_Enc-J174<AA_Frio,K174-((K174/AA_Frio)*(A_Enc-J174)),K174*0.1)","v":338.90100000000007}]
[null,null,null,null,0,0,0,"B",null,2012,14095,{"$f":"IF(A_Enc-J175<AA_Frio,K175-N175,K175)","v":12685.5},{"$f":"IF(A_Enc-J175<AA_Frio,K175*0.9/AA_Frio,0)","v":1268.55},{"$f":"IF(A_Enc-J175<AA_Frio,K175-((K175/AA_Frio)*(A_Enc-J175)),K175*0.1)","v":1409.5}]
[null,null,null,null,0,0,0,"C",null,2013,54071.91,{"$f":"IF(A_Enc-J176<AA_Frio,K176-N176,K176)","v":43257.528000000006},{"$f":"IF(A_Enc-J176<AA_Frio,K176*0.9/AA_Frio,0)","v":4866.4719000000005},{"$f":"IF(A_Enc-J176<AA_Frio,K176-((K176/AA_Frio)*(A_Enc-J176)),K176*0.1)","v":10814.381999999998}]
[null,null,null,null,0,0,0,"Fred","Litres","Any","Valor de compra",{"$f":"SUM(L173:L176)","v":132866.33799999999},{"$f":"SUM(M173:M176)","v":6135.0219000000006},{"$f":"SUM(N173:N176)","v":19916.212999999996}]
[null,null,null,null,0,0,0,"Tanc llet",null,2010,18500,{"$f":"IF(A_Enc-J178<AA_Frio,K178-N178,K178)","v":18500},{"$f":"IF(A_Enc-J178<AA_Frio,K178*0.9/AA_Frio,0)","v":0},{"$f":"IF(A_Enc-J178<AA_Frio,K178-((K178/AA_Frio)*(A_Enc-J178)),K178*0.1)","v":1850}]
[null,null,null,null,0,0,0,null,null,null,null,{"$f":"IF(A_Enc-J179<AA_Frio,K179-N179,K179)","v":0},{"$f":"IF(A_Enc-J179<AA_Frio,K179*0.9/AA_Frio,0)","v":0},{"$f":"IF(A_Enc-J179<AA_Frio,K179-((K179/AA_Frio)*(A_Enc-J179)),K179*0.1)","v":0}]
[null,null,"Total ",{"$f":"SUM(D161:D179)","v":158237.21},{"$f":"SUM(E161:E179)","v":146837.21},{"$f":"SUM(F161:F179)","v":5400},{"$f":"SUM(G161:G179)","v":21223.721000000005},null,null,null,null,{"$f":"IF(A_Enc-J180<AA_Frio,K180-N180,K180)","v":0},{"$f":"IF(A_Enc-J180<AA_Frio,K180*0.9/AA_Frio,0)","v":0},{"$f":"IF(A_Enc-J180<AA_Frio,K180-((K180/AA_Frio)*(A_Enc-J180)),K180*0.1)","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(K173:K180)","v":163590.22},{"$f":"SUM(L178:L180)+L177","v":151366.33799999999},{"$f":"SUM(M178:M180)+M177","v":6135.0219000000006},{"$f":"SUM(N178:N180)+N177","v":21766.212999999996}]
[null,"Despeses anuals vaquí de llet no consignades anteriorment"]
[null,"Despeses variables",null,null,"Despeses fixes"]
[null,"Carburants i lubricants",20384.14,null,"Coservació i reparació maquinària",13569.640000000001]
[null,"Lloguer maquinària",31486.79,null,"Conservació i reparació edificis",1992.22]
[null,"Veterinari",9197.84,null,"Contribucions/impostos",416.84000000000003]
[null,"Medicines i productes veterinaris",6027.26,null,"Interessos préstecs i comissions",8970.2999999999993]
[null,"Jaç/llits",11409.19,null,"Assessories i serveis tècnics",0]
[null,"Material divers",4224.2300000000005,null,"Seguretat social familiar",8598.6600000000017]
[null,"Llum",6959.82,null,"Arrendament sòl agrícola",9325]
[null,"Telèfon",0,null,"Arrendament edificis",4200]
[null,"Detergents i desinfectants",3027.1200000000003,null,"Altres arrendaments",1260]
[null,"Consum aigua",4489.25,null,"Assegurances vaques",5757.0300000000007]
[null,"Inseminacions",3166.4000000000005,null,"Assegurances maquinària",775.95]
[null,"Sous eventuals (inclosa SS)",0,null,"Assegurances edificis",1159.72]
[null,null,null,null,"Assegurances collites",0]
[null,null,null,null,"Control lleter",1378.3500000000001]
[null,null,null,null,"Administració i gestoria",1542.32]
[null,null,null,null,"Assegurances diverses",329.72]
[]
[]
[]
[]
[]
[null,"Ingressos de la llet i altres"]
[null,"Destinació de la llet",null,null,null,"Altres ingressos"]
[null,"Concepte","L","ct €/l","Total €","Concepte","Total €"]
[null,"Venda llet",1007718,{"$f":"320.971670645955/1000","v":0.320971670645955},{"$f":"C208*D208","v":323448.93000000046},"Venda fems",0]
[null,"Venda al detall",null,null,0,"Subvencions",65541.849000000002]
[null,null,null,null,0,"Indemnitzacions",0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0,"Venda vaques, vedelles i toros",15568.530000000002]
[null,"Consum familiar real",0,null,{"$f":"IF(D208<100,(C214*D208),(C214*(D208/C208)))","v":0},"Venda vedells i vedelles",5120]
[null,"Consum familiar estimat",{"$f":"IF(C214>0,0,H229*365)","v":1095},null,{"$f":"IF(D208<100,(C215*D208),(C215*(D208/C208)))","v":351.46397935732074},"Compra vaques, vedelles i toros",0]
[null,"Consum recria",{"$f":"IF(C136=\"\",0, IF(P136=\"\",Llet_Mam*Dies_Mam*L54,P136))","v":14378},null,null,"Compra vedells i vedelles",0]
[null,"Llet_P",{"$f":"C208+C209+C210+C211+C212 +C213+C214+C215+C216","v":1023191},{"$f":"IF(C217>0,(E218/C217),0)","v":0.3164613390650991},null,"Total",{"$f":"SUM(G208:G214)-SUM(G215:G216)","v":86230.379000000001}]
[null,"Llet_V",{"$f":"C208+C209+C210+C211+C212+C213","v":1007718},{"$f":"IF(C218>0+AND(E218>0),(E218/C218),0)","v":0.32132044280181338},{"$f":"E208+E209+E210+E213+E214+E215","v":323800.39397935779}]
[null,"Qualitat llet"]
[null,"Concepte","Mitjana","Concepte","Mitjana"]
[null,"Taxa greix",3.81,"Cèl·lules",315]
[null,"Taxa proteïna",3.15,"Bacter",12]
[null,"Característiques explotació i empresari"]
[null,"Forma legal de l’explotació",null,null,"Societat civil particular"]
[null,"Lloc residència",null,null,"Poble"]
[null,"Nivell d’estudis",null,null,"Superiors"]
[null,"Va rebre algun tipus formació agrària   ",null,null,"SI"]
[]
[null," Edat",35,"  Nº fills",1,"  Persones que depenen ",null,3]
[null,"¿Qui el succeirà a l’explotació?",null,null,null,"ns"]
[null,"Edat del successor"]
[null," Nivell d’estudis"]
[]
[null,"Va rebre algun tipus formació agrària   "]
[null,"% Ingressos agrícoles i ramaders sobre ingressos familiars",null,null,null,null,90]
[]
[null,"Dades descriptives de l'explotació i del maneig"]
[null,"Tipus d'explotació",null,null,"Lliure_cubicles",null,"Grau de neteja instal·lacions de munyir",null,null,null,"Bo"]
[null,"Sistema de neteja",null,null,"Tiràs",null,"Grau de neteja braguers vaques",null,null,null,"Bo"]
[null,{"$f":"IF(E238=\"travada\",\"Nombre llocs\",IF(E238=\"Lliure_cubicles\",\"Nombre cubicles\",\"M2 zona repòs\"))","v":"Nombre cubicles"},null,null,100,null,"Freqüència control gestació",null,null,null,"1 per mes"]
[null,"M2 zona exercici",null,null,null,null,"Primera causa reposició",null,null,null,"Infertilitat "]
[null,"Teulat aïllat",null,null,"Sí",null,"Segona causa reposició",null,null,null,"producció ",null,null," "]
[null,"Alçada zona repòs",null,null,null,null,"Primer tipus semen elegit",null,null,null,"no provat "]
[null,"Tipus d'abeuradors",null,null,"Pica_boia",null,"Segon tipus semen elegit",null,null,null,"carn"]
[null,{"$f":"IF(E244=\"Caçoleta\",\"Nombre de caçoletes\",\"Nombre d'abeuradors\")","v":"Nombre d'abeuradors"},null,null,null,null,"Primer problema maneig",null,null,null,"mamitis "]
[null,"Tipus de munyida",null,null,"Espina_peix",null,"Valoració primer problema maneig",null,null,null,"preocupa"]
[null,"Línia de llet",null,null,"Baixa",null,"Segon problema maneig",null,null,null,"torsions "]
[null,"Nombre d'unitats munyir",null,null,12,null,"Valoració segon problema maneig",null,null,null," normal"]
[null,"Tipus polsador",null,null,"Neumàtic",null,"Segueix programa de millora i selecció genètica?",null,null,null,"Sí"]
[null,"Relació succió/massatge",null,null,"60_40",null,"Grau vigilància zels",null,null,null,"A l'hora de munyir"]
[null,"Retiradors de munyidores",null,null,"Si",null,"Edat mitjana del primer part en mesos"]
[null,"Pressió normal de munyida",null,null,"42-44 kpa",null,"Nombre mitjà de parts per vaca"]
[null,"Nombre de munyidors",null,null,"dos",null,"Interval mitjà entre parts, dies"]
[null,"Temps d'una munyida",null,null,"> 90 minuts",null,"Nombre mitjà d'inseminacions/vaca "]
[null,"Injecta oxitocina",null,null,"No",null,"Valoració farratges (de 0 a 5)"]
[null,"Lots lactació",null,null,"dos",null,"EBM"]
[null,"Nombre de llocs a la menjadora  (vaques lactació)",null,null,null,null,"E. sorgo"]
[null,"Alçada rastell alimentació",null,null,"suficient",null,"E. ordi"]
[null,"Nivell menjadora en relació potes",null,null,"nivell potes",null,"ERGI"]
[null,"Ventiladors",null,null,"Sí",null,"E. triticale"]
[null,"Difusors aigua",null,null,"No",null,"E. alfals"]
[null,"Orientació menjadora",null,null,"correcta",null,"Fenc alfals"]
[null,"Orientació zona repòs",null,null,"correcta",null,"Fenc civada"]
[null,"Collars",null,null,"Sí",null,"Alfals deshidratada"]
[null,"Maneig racionament lactació",null,null,"unifeed",null,"Palla"]
[null,"Nombre distribucions ració diària",null,null,"1_dia"]
[null,"Consistència buïnes",null,null,"tova"]
[null,"Observació buïnes",null,null,"plecs_budell"]

{"sheet":"EntradaDadesExplotació","index":1,"n_rows":291,"n_cols":27,"rows_kept":291,"cut":false,"hidden":false,"merged":[[12,2,12,5],[11,2,11,5],[11,1,13,1],[13,2,13,5],[21,1,21,3],[25,1,25,2],[25,7,25,8],[46,1,46,3],[47,1,47,3],[29,1,29,7],[23,1,23,3],[20,1,20,3],[159,1,159,7],[178,1,178,4],[158,2,158,9],[42,1,42,3],[45,1,45,3],[49,1,49,3],[35,1,35,3],[36,1,36,3],[38,1,38,3],[39,1,39,3],[40,1,40,3],[68,1,69,1],[80,1,81,1],[94,1,95,1],[109,4,109,6],[110,4,110,6],[109,7,109,9],[94,2,95,3],[80,2,81,3],[109,2,110,3],[125,2,126,3],[144,2,145,3],[80,9,81,10],[94,9,95,10],[249,1,249,3],[261,6,261,9],[262,6,262,9],[259,1,259,12],[260,1,260,3],[261,1,261,3],[260,6,260,9],[228,5,228,6],[181,12,182,12],[193,12,194,12],[181,9,182,9],[181,10,182,10],[181,11,182,11],[181,1,182,1],[181,2,182,2],[181,3,182,3],[181,4,182,4],[181,5,182,5],[181,6,182,6],[181,7,182,7],[204,1,204,5],[227,1,227,6],[181,8,182,8],[291,6,291,9],[286,6,286,9],[287,6,287,9],[289,6,289,9],[290,6,290,9],[263,6,263,9],[264,6,264,9],[265,6,265,9],[266,6,266,9],[272,6,272,9],[284,6,284,9],[285,6,285,9],[278,6,278,9],[279,6,279,9],[280,6,280,9],[269,6,269,9],[268,6,268,9],[283,6,283,9],[276,6,276,9],[277,6,277,10],[270,6,270,9],[271,6,271,9],[273,6,273,9],[282,6,282,9],[193,13,194,13],[179,1,179,13],[180,7,180,13],[160,6,161,6],[160,7,161,7],[169,5,170,5],[177,1,177,4],[169,1,170,1],[169,3,170,3],[169,4,170,4],[180,1,180,6],[193,7,193,10],[193,11,194,11],[169,6,170,6],[169,7,170,7],[169,2,170,2],[160,2,161,2],[160,3,161,3],[160,4,161,4],[160,5,161,5],[169,8,170,9],[181,13,182,13],[160,1,161,1],[168,1,168,4],[290,1,290,3],[263,1,263,3],[264,1,264,3],[265,1,265,3],[288,1,288,3],[289,1,289,3],[285,1,285,3],[286,1,286,3],[287,1,287,3],[281,1,281,3],[282,1,282,3],[283,1,283,3],[266,1,266,3],[267,1,267,3],[269,1,269,3],[270,1,270,3],[284,1,284,3],[278,1,278,3],[275,1,275,3],[277,1,277,3],[268,1,268,3],[271,1,271,3],[272,1,272,3],[273,1,273,3],[288,6,288,9],[279,1,279,3],[280,1,280,3],[205,4,205,5],[252,1,252,4],[253,1,253,2],[256,1,256,4],[274,1,274,3],[262,1,262,3],[274,6,274,9],[275,6,275,9],[276,1,276,3],[205,1,205,2],[281,6,281,9],[267,6,267,9],[251,5,251,6],[245,1,245,8],[246,1,246,3],[247,1,247,3],[248,1,248,3],[228,1,228,4],[241,1,241,5],[254,1,254,2],[257,1,257,5],[109,18,110,19],[109,20,110,22],[124,15,124,17],[107,1,108,22],[30,1,30,2],[30,3,30,4],[30,5,30,6],[48,1,48,3],[109,15,110,16],[50,1,50,3],[51,1,51,3],[101,7,101,8],[43,1,43,3],[54,1,54,15],[81,13,82,13],[81,14,82,14],[96,14,97,14],[96,13,97,13],[37,1,37,3],[41,1,41,3],[109,1,111,1],[109,13,110,14],[68,2,69,3],[68,9,69,10],[144,13,145,14],[0,0,0,13],[15,1,15,4],[15,6,15,7],[67,1,67,15],[68,4,68,8],[69,4,69,8],[27,1,27,6],[26,3,26,4],[26,5,26,6],[35,4,35,5],[35,6,35,7],[63,1,63,6],[17,1,17,3],[1,1,1,2],[26,7,26,8],[34,1,34,7],[18,1,18,3],[44,1,44,3],[16,1,16,3],[19,1,19,3],[25,3,25,4],[25,5,25,6],[26,1,26,2],[145,4,145,6],[144,4,144,6],[145,7,145,9],[144,7,144,9],[144,10,144,12],[145,10,145,12],[110,7,110,9],[109,10,109,12],[110,10,110,12],[125,10,125,12],[126,10,126,12],[125,4,125,6],[125,7,125,9],[126,7,126,9],[125,13,126,14],[126,4,126,6],[77,7,77,8],[75,3,75,7],[76,3,76,7],[77,3,77,6],[78,3,78,7],[79,3,79,7],[83,4,83,7],[84,4,84,7],[85,4,85,7],[86,4,86,7],[87,4,87,7],[88,4,88,7],[89,4,89,7],[90,4,90,7],[91,4,91,7],[92,4,92,7],[93,4,93,7],[97,4,97,7],[98,4,98,7],[99,4,99,7],[100,4,100,7]]}
["Grup de Remugants \"Ramon Trias\". Full d'entrada de dades d'una explotació per a l'anàlisi de la gestió tècnica i econòmica"]
[null,null,null,{"$f":"NOW()","v":"2024-02-27T09:57:44.270"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Referències en el web ","http://www.remugants.cat/2/estudi_costos_ccaa_1999_756864.html"]
[null,null,"http://www.remugants.cat/2/gestio_tecnica_i_economica_765165.html"]
[null,null,"http://www.remugants.cat/2/gestio_economica_en_vaqui_de_llet_1428607.html"]
[]
[null,"Conjunt de dades que podem modificar. Per a l'anàlisi de grup s'han d'emprar les mateixes",null,null,null,null,"convertidor €/pta"]
[null,"Any",null,null,2021,null,"PTA","€"]
[null,"Renda referència",null,null,31502,null,490,{"$f":"G18/166.386","v":2.9449593114805332}]
[null,"Interès a aplicar edificis",null,null,5.3933333333333324E-3,null,{"$f":"H19*166.386","v":54.907380000000003},0.33]
[null,"Altres tipus d'interès general",null,null,5.3933333333333324E-3]
[null,"Valor base vedella 21 a 24 mesos prenyada",null,null,1457.5]
[null,"Valor base vaca de primer part",null,null,1325]
[]
[null,"Grup de Remugants",null,null,null,"AAAAA"]
[]
[null,"Municipi",null,"Comarca",null,"Província",null,"Nom explotació"]
[null,"B",null,"BB",null,"BBB",null,"BBBB"]
[null,"Control lleter oficial (Sí/No)",null,null,null,null,null,"Sí"]
[]
[null," Règim tinença, superfície en ha"]
[null,"Propietat ",null,"Arrendament",null,"Total"]
[null,"Secà","Regadiu","Secà","Regadiu","Secà","Regadiu","Total"]
[null,50,25,null,null,{"$f":"B33+D33","v":50},{"$f":"C33+E33","v":25},{"$f":"SUM(B33:E33)","v":75}]
[]
[null," Cultius, superfície dedicada a llet"]
[null,null,null,null,"Superfície a llet",null,"Rendiment kg/ha"]
[null,null,null,null,"Secà","Regadiu","Secà","Regadiu"]
[null,"Farratges i altres cultius per a vaques de llet",null,null,{"$f":"SUM(E39:E47)","v":50},{"$f":"SUM(F39:F47)","v":25}]
[null,"Alfals",null,null,null,10]
[null,"Raigràs/Blat de moro",null,null,null,15]
[null,"Civada",null,null,25]
[null,"Sorgo",null,null,25]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(F51>D51,\"Error: superfície regadiu a llet no pot ser superior a la total\",\"\")","v":""}]
[null,"Superfície a llet",null,null,{"$f":"E38","v":50},{"$f":"F38","v":25},{"$f":"E52+F52","v":75}]
[null,null,null,null,{"$f":"IF(E52>F33,\"Revisar supefície secà\",\"\")","v":""},{"$f":"IF(F52>G33,\"Revisar supefície regadiu\",\"\")","v":""}]
[]
[null,"Despeses parcel·les cultius per a llet, €"]
[null,"Tipus de despesa",{"$f":"IF($B39=\"\",\"\",$B39)","v":"Alfals"},{"$f":"IF($B40=\"\",\"\",$B40)","v":"Raigràs/Blat de moro"},{"$f":"IF($B41=\"\",\"\",$B41)","v":"Civada"},{"$f":"IF(B42=\"\",\"\",B42)","v":"Sorgo"},{"$f":"IF(B43=\"\",\"\",B43)","v":""},{"$f":"IF($B44=\"\",\"\",$B44)","v":""},{"$f":"IF($B45=\"\",\"\",$B45)","v":""},{"$f":"IF($B46=\"\",\"\",$B46)","v":""},{"$f":"IF($B47=\"\",\"\",$B47)","v":""},{"$f":"IF($B48=\"\",\"\",$B49)","v":""},{"$f":"IF($B50=\"\",\"\",$B50)","v":""},{"$f":"IF($B51=\"\",\"\",$B51)","v":""},"Si només tenim el total de despeses de cada partida","Total"]
[null,"Llavors",null,null,null,null,null,null,null,null,null,null,null,null,4000,{"$f":"IF(O57=\"\",SUM(C57:G57),O57)","v":4000}]
[null,"Adobs",null,null,null,null,null,null,null,null,null,null,null,null,3200,{"$f":"IF(O58=\"\",SUM(C58:G58),O58)","v":3200}]
[null,"Tractaments",null,null,null,null,null,null,null,null,null,null,null,null,2100,2100]
[null,"Plàstics i conservants",null,null,null,null,null,null,null,null,null,null,null,null,1321,1321]
[null,"Altres (aigua reg, etc.)",null,null,null,null,null,null,null,null,null,null,null,null,2000,2000]
[null,"Total",{"$f":"SUM(C57:C61)","v":0},{"$f":"SUM(D57:D61)","v":0},{"$f":"SUM(E57:E61)","v":0},{"$f":"SUM(F57:F61)","v":0},{"$f":"SUM(G57:G61)","v":0},{"$f":"SUM(H57:H61)","v":0},0,0,0,0,{"$f":"SUM(M57:M61)","v":0},{"$f":"SUM(N57:N61)","v":0},{"$f":"SUM(O57:O61)","v":12621},12621]
[]
[null,"Preu mercat arrendaments de terres a la zona (€/ha)"]
[null,"Tipus","Secà","Regadiu"]
[null,"Arrendada",121,270]
[]
[null,"Inventari ramat i incidències"]
[null,"Vaques presents","Inventari inici d'any",null,"Compres, altes, vendes, baixes",null,null,null,null,"Inventari final d'any"]
[null,null,null,null,"Durant tot l'any"]
[null,"Nº lactació","Nº vaques","%","Compres","Altes reposició","Vendes (per a vida)","Vendes (a escorxador)","Baixes per mort","Nº vaques","%","Mitjana  anual","%","UBM","Capital bestiar","Valor canvi inventari"]
[null,"1 lactació",38,{"$f":"IF(C75=\"\",\"\",C72/C75)","v":0.34234234234234234},0,25,0,0,0,43,{"$f":"IF(J75=\"\",\"\",J72/J75)","v":0.35537190082644626},{"$f":"(C72+J72)/2","v":40.5},{"$f":"L72/$L$75","v":0.34913793103448276},null,{"$f":"L72*Preu_Vaca","v":53662.5},{"$f":"(J72-C72)*Preu_Vaca","v":6625}]
[null,"2 lactació",48,{"$f":"IF(C75=\"\",\"\",C73/C75)","v":0.43243243243243246},0,null,0,0,0,49,{"$f":"IF(J75=\"\",\"\",J73/J75)","v":0.4049586776859504},48.5,{"$f":"L73/$L$75","v":0.41810344827586204},null,{"$f":"L73*Preu_Vaca*0.9","v":57836.25},{"$f":"(J73-C73)*Preu_Vaca*0.9","v":1192.5}]
[null,"3 i més lactació",25,{"$f":"IF(C75=\"\",\"\",C74/C75)","v":0.22522522522522523},0,null,0,16,5,29,{"$f":"IF(J75=\"\",\"\",J74/J75)","v":0.23966942148760331},27,{"$f":"L74/$L$75","v":0.23275862068965517},null,{"$f":"L74*Preu_Vaca*0.55","v":19676.25},{"$f":"(J74-C74)*Preu_Vaca*0.55","v":2915.0000000000005}]
[null,"Totals",{"$f":"SUM(C72:C74)","v":111},1,0,25,0,16,5,121,0.99999999999999989,116,null,{"$f":"L75","v":116},{"$f":"SUM(O72:O74)","v":131175},{"$f":"SUM(P72:P74)","v":10732.5}]
[null,"Vaques eixutes",null,"_____________________________________________________________________________________________________________",null,null,null,null,"Vaques eixutes",null,null,0,{"$f":"L76/L75","v":0},null,"Capital aproximació vedelles"]
[null,"Vedelles < 1 any",{"$f":"SUM(C84:C87)","v":42},"_____________________________________________________________________________________________________________",null,null,null,null,"Vedelles < 1 any",{"$f":"SUM(J84:J87)","v":37},null,39.5,null,null,{"$f":"L77*Preu_vedella*0.3625","v":20869.578125},{"$f":"(J77-C77)*Preu_vedella*0.3625","v":-2641.71875}]
[null,"Vedelles > 1 any no prenyades",10,"_____________________________________________________________________________________________",null,null,null,"Vedelles > 1 any no prenyades",null,6,null,8,null,null,{"$f":"(L78+L79)*Preu_vedella*0.7638","v":47312.636250000003},{"$f":"(J78-C78+J79-C79)*Preu_vedella*0.7638","v":-7792.6695}]
[null,"Vedelles prenyades",{"$f":"C94-C77-C78","v":36},"_____________________________________________________________________________________________________________",null,null,null,null,"Vedelles prenyades",{"$f":"J94-J77-J78","v":33},null,34.5,null,null,{"$f":"SUM(O77:O78)","v":68182.21437500001}]
[null,"Total vedelles",{"$f":"SUM(C77:C79)","v":88},"_____________________________________________________________________________________________________________",null,null,null,null,"Total vedelles",{"$f":"SUM(J77:J79)","v":76},null,82]
[null,"Vedelles de recria","Inventari inici d'any",null,null,null,null,null,null,"Inventari final d'any"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Capital bestiar","Valor canvi inventari"]
[null,"Edat","Nº vedelles","%",null,null,null,null,"Edat","Nº vedelles","%","Mitjana","UBM"]
[null,"0 a 3 mesos",10,{"$f":"IF(C94=\"\",\"\",C84/C94)","v":0.11363636363636363},"_________________________________________________________________________________________________",null,null,null,"0 a 3 mesos",10,{"$f":"IF(J94=\"\",\"\",J84/J94)","v":0.13157894736842105},{"$f":"(C84+J84)/2","v":10},{"$f":"L84*0.4","v":4},{"$f":"L84*Preu_vedella*0.2","v":2915},{"$f":"(J84-C84)*Preu_vedella*0.2","v":0}]
[null,"3 a 6 mesos",15,{"$f":"IF(C94=\"\",\"\",C85/C94)","v":0.17045454545454544},"_________________________________________________________________________________________________",null,null,null,"3 a 6 mesos",12,{"$f":"IF(J94=\"\",\"\",J85/J94)","v":0.15789473684210525},13.5,{"$f":"L85*0.4","v":5.4},{"$f":"L85*Preu_vedella*0.33","v":6493.1625000000004},{"$f":"(J85-C85)*Preu_vedella*0.33","v":-1442.925}]
[null,"6 a 9 mesos",6,{"$f":"IF(C94=\"\",\"\",C86/C94)","v":6.8181818181818177E-2},"_________________________________________________________________________________________________",null,null,null,"6 a 9 mesos",9,{"$f":"IF(J94=\"\",\"\",J86/J94)","v":0.11842105263157894},7.5,{"$f":"L86*0.6","v":4.5},{"$f":"L86*Preu_vedella*0.42","v":4591.125},{"$f":"M86*Preu_vedella*0.42","v":2754.6749999999997}]
[null,"9 a 12 mesos",11,{"$f":"IF(C94=\"\",\"\",C87/C94)","v":0.125},"_________________________________________________________________________________________________",null,null,null,"9 a 12 mesos",6,{"$f":"IF(J94=\"\",\"\",J87/J94)","v":7.8947368421052627E-2},8.5,5.0999999999999996,{"$f":"L87*Preu_vedella*0.5","v":6194.375},{"$f":"(J87-C87)*Preu_vedella*0.5","v":-3643.75}]
[null,"12 a 15 mesos",13,{"$f":"IF(C94=\"\",\"\",C88/C94)","v":0.14772727272727273},"_________________________________________________________________________________________________",null,null,null,"12 a 15 mesos",15,{"$f":"IF(J94=\"\",\"\",J88/J94)","v":0.19736842105263158},14,8.4,{"$f":"L88*Preu_vedella*0.67","v":13671.35},{"$f":"(J88-C88)*Preu_vedella*0.67","v":1953.0500000000002}]
[null,"15 a 18 mesos",15,{"$f":"IF(C94=\"\",\"\",C89/C94)","v":0.17045454545454544},"_________________________________________________________________________________________________",null,null,null,"15 a 18 mesos",12,{"$f":"IF(J94=\"\",\"\",J89/J94)","v":0.15789473684210525},13.5,8.1,{"$f":"L89*Preu_vedella*0.83","v":16331.287499999999},{"$f":"(J89-C89)*Preu_vedella*0.83","v":-3629.1749999999997}]
[null,"18 a 21 mesos",6,{"$f":"IF(C94=\"\",\"\",C90/C94)","v":6.8181818181818177E-2},"_________________________________________________________________________________________________",null,null,null,"18 a 21 mesos",6,{"$f":"IF(J94=\"\",\"\",J90/J94)","v":7.8947368421052627E-2},6,3.5999999999999996,{"$f":"L90*Preu_vedella*0.83","v":7258.3499999999995},{"$f":"(J90-C90)*Preu_vedella*0.83","v":0}]
[null,"21 a 24 mesos",5,{"$f":"IF(C94=\"\",\"\",C91/C94)","v":5.6818181818181816E-2},"_________________________________________________________________________________________________",null,null,null,"21 a 24 mesos",3,{"$f":"IF(J94=\"\",\"\",J91/J94)","v":3.9473684210526314E-2},4,2.4,{"$f":"L91*Preu_vedella","v":5830},{"$f":"(J91-C91)*Preu_vedella","v":-2915}]
[null,"24 a 27 mesos",7,{"$f":"IF(C94=\"\",\"\",C92/C94)","v":7.9545454545454544E-2},"_________________________________________________________________________________________________",null,null,null,"24 a 27 mesos",2,{"$f":"IF(J94=\"\",\"\",J92/J94)","v":2.6315789473684209E-2},4.5,{"$f":"L92","v":4.5},{"$f":"L92*Preu_vedella*0.83","v":5443.7624999999998},{"$f":"(J92-C92)*Preu_vedella*0.83","v":-6048.625}]
[null,">27 mesos",0,{"$f":"IF(C94=\"\",\"\",C93/C94)","v":0},"_________________________________________________________________________________________________",null,null,null,">27 mesos",1,{"$f":"IF(J94=\"\",\"\",J93/J94)","v":1.3157894736842105E-2},0.5,{"$f":"L93","v":0.5},{"$f":"L93*Preu_vedella*0.67","v":488.26250000000005},{"$f":"(J93-C93)*Preu_vedella*0.67","v":976.52500000000009}]
[null,"Total vedelles",{"$f":"SUM(C84:C93)","v":88},{"$f":"SUM(D84:D93)","v":0.99999999999999989},"_________________________________________________________________________________________________",null,null,null,"Total vedelles",{"$f":"SUM(J84:J93)","v":76},{"$f":"SUM(K84:K93)","v":1},82,{"$f":"SUM(M84:M93)","v":46.5},{"$f":"SUM(N84:N93)","v":69216.674999999988},{"$f":"SUM(O84:O93)","v":-11995.225}]
[null,"Sementals","Inventari inici d'any",null,null,null,null,null,null,"Inventari final d'any"]
[]
[null,"Edat","Nº toros","%",null,null,null,null,"Edat","Nº toros","%","Mitjana","UBM","Capital bestiar","Valor canvi inventari"]
[null,"<2 anys",0,{"$f":"IF(C101=0,0,C98/C101)","v":0},"_________________________________________________________________________________________________",null,null,null,"<2 anys",0,{"$f":"IF($J$101=0,0,J98/$J$101)","v":0},{"$f":"(C98+J98)/2","v":0},{"$f":"L98*0.6","v":0}]
[null,"2 a 5 anys",1,{"$f":"IF(C101=0,0,C99/C101)","v":1},"_________________________________________________________________________________________________",null,null,null,"2 a 5 anys",1,{"$f":"IF($J$101=0,0,J99/$J$101)","v":1},{"$f":"(C99+J99)/2","v":1},{"$f":"L99*1","v":1}]
[null,">5 anys",0,{"$f":"IF(C101=0,0,C100/C101)","v":0},"_________________________________________________________________________________________________",null,null,null,">5 anys",0,{"$f":"IF($J$101=0,0,J100/$J$101)","v":0},{"$f":"(C100+J100)/2","v":0},{"$f":"L100*1","v":0}]
[null,"Total",{"$f":"SUM(C98:C100)","v":1},{"$f":"SUM(D98:D100)","v":1},"_________________________________________________________________________________________________",null,null,null,"Total",{"$f":"SUM(J98:J100)","v":1},{"$f":"SUM(K98:K100)","v":1},{"$f":"(C101+J101)/2","v":1},{"$f":"SUM(M98:M100)","v":1},{"$f":"M101*Preu_Vaca","v":1325},{"$f":"(J101-C101)*Preu_Vaca","v":0}]
[null,null,null,null,"% reposició",null,"% eliminació","Tendència"]
[null,"Nombre mitjà de vaques",{"$f":"(J75+C75)/2","v":116},null,{"$f":"(E75+F75)/C103","v":0.21551724137931033},null,{"$f":"(G75+H75+I75)/C103","v":0.18103448275862069},{"$f":"IF((E103-G103)>0,\"Creixement\",\"Decreixement\")","v":"Creixement"},{"$f":"(J75-C75)/C75","v":9.0090090090090086E-2}]
[]
[]
[]
[]
[null,"Consum d'ingredients per a l'alimentació"]
[]
[null,"Farratges","Inventari inici d'any",null,"Compres",null,null,"Vendes",null,null,"Producció",null,null,"Inventari final d'any",null,"Consum",null,null,"Inventari",null,"Preus"]
[null,null,null,null,"Durant tot l'any",null,null,"Durant tot l'any",null,null,"Durant l'any"]
[null,null,"Quantitat, kg","% MS","Compres, quantitat en kg","% MS","Import compres","Vendes, quantitat en kg","% MS","Import vendes","Producció en kg","% MS","Cost de producció","Quantitat, kg","% MS","Consum, kg","% MS",null,"Variació inventari","% MS","Preu compres","Preu vendes","Preu mitjà"]
[null,"Ensitjat sorgo",90000,0.3,null,null,null,null,null,null,500000,0.3,2.4E-2,405000,0.3,{"$f":"IF(B113=\"\",\"\",IF((C113+E113-H113+K113-N113)<0,\"Revisar dades\",C113+E113-H113+K113-N113))","v":185000},{"$f":"IF(P113=\"\",\"\",IF(COUNT(C113,E113,H113,K113,N113)=COUNT(D113,F113,I113,L113,O113),(C113*D113+E113*F113+H113*I113+K113*L113+N113*O113)/(C113+E113+H113+K113+N113),\"\"))","v":0.3},{"$f":"IF(P113=\"\",\"\",IF(Q113=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B113=\"\",\"\",N113-C113)","v":315000},{"$f":"IF(S113=0,\"\",IF(S113=\"\",\"\",(C113*D113+N113*O113)/(C113+N113)))","v":0.3},{"$f":"IF(G113=\"\",\"\",G113/E113)","v":""},{"$f":"IF(H113=\"\",\"\",J113/H113)","v":""},{"$f":"IF(B113=\"\",\"\",SUM(Y113:AA113))","v":2.4E-2},{"$f":"E113+H113+K113","v":500000},{"$f":"IF(U113=\"\",\"\",U113*(E113/X113))","v":""},{"$f":"IF(V113=\"\",\"\",V113*(H113/(X113)))","v":""},{"$f":"IF(M113=\"\",\"\",M113*(K113/(X113)))","v":2.4E-2}]
[null,"Ensitjat Raigràs",120000,0.28000000000000003,null,null,null,null,null,null,500000,0.28000000000000003,0.03,120000,0.28000000000000003,{"$f":"IF(B114=\"\",\"\",IF((C114+E114-H114+K114-N114)<0,\"Revisar dades\",C114+E114-H114+K114-N114))","v":500000},{"$f":"IF(P114=\"\",\"\",IF(COUNT(C114,E114,H114,K114,N114)=COUNT(D114,F114,I114,L114,O114),(C114*D114+E114*F114+H114*I114+K114*L114+N114*O114)/(C114+E114+H114+K114+N114),\"\"))","v":0.28000000000000003},{"$f":"IF(P114=\"\",\"\",IF(Q114=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B114=\"\",\"\",N114-C114)","v":0},{"$f":"IF(S114=0,\"\",IF(S114=\"\",\"\",(C114*D114+N114*O114)/(C114+N114)))","v":""},{"$f":"IF(G114=\"\",\"\",G114/E114)","v":""},{"$f":"IF(H114=\"\",\"\",J114/H114)","v":""},{"$f":"IF(B114=\"\",\"\",SUM(Y114:AA114))","v":0.03},500000,"","",0.03]
[null,"Fenc Raigràs",null,null,null,null,null,null,null,null,80000,0.88,0.1,67800,0.88,12200,0.88,"",67800,0.88,"","",0.1,80000,"","",0.1]
[null,"Alfals fenc",26400,0.88,null,null,null,null,null,null,90000,0.88,0.12,71550,0.88,44850,0.88,"",45150,0.88,"","",0.12,90000,"","",0.12]
[null,"Civada de flor",67500,0.88,null,null,null,null,null,null,100000,0.88,0.1,97200,0.88,70300,0.88,"",29700,0.88,"","",0.1,100000,"","",0.1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",0,"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",0,"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B120=\"\",\"\",IF((C120+E120-H120+K120-N120)<0,\"Revisar dades\",C120+E120-H120+K120-N120))","v":""},{"$f":"IF(P120=\"\",\"\",IF(COUNT(C120,E120,H120,K120,N120)=COUNT(D120,F120,I120,L120,O120),(C120*D120+E120*F120+H120*I120+K120*L120+N120*O120)/(C120+E120+H120+K120+N120),\"\"))","v":""},{"$f":"IF(P120=\"\",\"\",IF(Q120=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B120=\"\",\"\",N120-C120)","v":""},{"$f":"IF(S120=0,\"\",IF(S120=\"\",\"\",(C120*D120+N120*O120)/(C120+N120)))","v":""},{"$f":"IF(G120=\"\",\"\",G120/E120)","v":""},{"$f":"IF(H120=\"\",\"\",J120/H120)","v":""},{"$f":"IF(B120=\"\",\"\",SUM(Y120:AA120))","v":""},{"$f":"E120+H120+K120","v":0},{"$f":"IF(U120=\"\",\"\",U120*(E120/X120))","v":""},{"$f":"IF(V120=\"\",\"\",V120*(H120/(X120)))","v":""},{"$f":"IF(M120=\"\",\"\",M120*(K120/(X120)))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B121=\"\",\"\",IF((C121+E121-H121+K121-N121)<0,\"Revisar dades\",C121+E121-H121+K121-N121))","v":""},{"$f":"IF(P121=\"\",\"\",IF(COUNT(C121,E121,H121,K121,N121)=COUNT(D121,F121,I121,L121,O121),(C121*D121+E121*F121+H121*I121+K121*L121+N121*O121)/(C121+E121+H121+K121+N121),\"\"))","v":""},{"$f":"IF(P121=\"\",\"\",IF(Q121=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B121=\"\",\"\",N121-C121)","v":""},{"$f":"IF(S121=0,\"\",IF(S121=\"\",\"\",(C121*D121+N121*O121)/(C121+N121)))","v":""},{"$f":"IF(G121=\"\",\"\",G121/E121)","v":""},{"$f":"IF(H121=\"\",\"\",J121/H121)","v":""},{"$f":"IF(B121=\"\",\"\",SUM(Y121:AA121))","v":""},{"$f":"E121+H121+K121","v":0},{"$f":"IF(U121=\"\",\"\",U121*(E121/X121))","v":""},{"$f":"IF(V121=\"\",\"\",V121*(H121/(X121)))","v":""},{"$f":"IF(M121=\"\",\"\",M121*(K121/(X121)))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B122=\"\",\"\",IF((C122+E122-H122+K122-N122)<0,\"Revisar dades\",C122+E122-H122+K122-N122))","v":""},{"$f":"IF(P122=\"\",\"\",IF(COUNT(C122,E122,H122,K122,N122)=COUNT(D122,F122,I122,L122,O122),(C122*D122+E122*F122+H122*I122+K122*L122+N122*O122)/(C122+E122+H122+K122+N122),\"\"))","v":""},{"$f":"IF(P122=\"\",\"\",IF(Q122=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B122=\"\",\"\",N122-C122)","v":""},{"$f":"IF(S122=0,\"\",IF(S122=\"\",\"\",(C122*D122+N122*O122)/(C122+N122)))","v":""},{"$f":"IF(G122=\"\",\"\",G122/E122)","v":""},{"$f":"IF(H122=\"\",\"\",J122/H122)","v":""},{"$f":"IF(B122=\"\",\"\",SUM(Y122:AA122))","v":""},{"$f":"E122+H122+K122","v":0},{"$f":"IF(U122=\"\",\"\",U122*(E122/X122))","v":""},{"$f":"IF(V122=\"\",\"\",V122*(H122/(X122)))","v":""},{"$f":"IF(M122=\"\",\"\",M122*(K122/(X122)))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B123=\"\",\"\",IF((C123+E123-H123+K123-N123)<0,\"Revisar dades\",C123+E123-H123+K123-N123))","v":""},{"$f":"IF(P123=\"\",\"\",IF(COUNT(C123,E123,H123,K123,N123)=COUNT(D123,F123,I123,L123,O123),(C123*D123+E123*F123+H123*I123+K123*L123+N123*O123)/(C123+E123+H123+K123+N123),\"\"))","v":""},{"$f":"IF(P123=\"\",\"\",IF(Q123=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B123=\"\",\"\",N123-C123)","v":""},{"$f":"IF(S123=0,\"\",IF(S123=\"\",\"\",(C123*D123+N123*O123)/(C123+N123)))","v":""},{"$f":"IF(G123=\"\",\"\",G123/E123)","v":""},{"$f":"IF(H123=\"\",\"\",J123/H123)","v":""},{"$f":"IF(B123=\"\",\"\",SUM(Y123:AA123))","v":""},{"$f":"E123+H123+K123","v":0},{"$f":"IF(U123=\"\",\"\",U123*(E123/X123))","v":""},{"$f":"IF(V123=\"\",\"\",V123*(H123/(X123)))","v":""},{"$f":"IF(M123=\"\",\"\",M123*(K123/(X123)))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B124=\"\",\"\",IF((C124+E124-H124+K124-N124)<0,\"Revisar dades\",C124+E124-H124+K124-N124))","v":""},{"$f":"IF(P124=\"\",\"\",IF(COUNT(C124,E124,H124,K124,N124)=COUNT(D124,F124,I124,L124,O124),(C124*D124+E124*F124+H124*I124+K124*L124+N124*O124)/(C124+E124+H124+K124+N124),\"\"))","v":""},{"$f":"IF(P124=\"\",\"\",IF(Q124=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B124=\"\",\"\",N124-C124)","v":""},{"$f":"IF(S124=0,\"\",IF(S124=\"\",\"\",(C124*D124+N124*O124)/(C124+N124)))","v":""},{"$f":"IF(G124=\"\",\"\",G124/E124)","v":""},{"$f":"IF(H124=\"\",\"\",J124/H124)","v":""},{"$f":"IF(B124=\"\",\"\",SUM(Y124:AA124))","v":""},{"$f":"E124+H124+K124","v":0},{"$f":"IF(U124=\"\",\"\",U124*(E124/X124))","v":""},{"$f":"IF(V124=\"\",\"\",V124*(H124/(X124)))","v":""},{"$f":"IF(M124=\"\",\"\",M124*(K124/(X124)))","v":""}]
[null,null,null,null,null,"Total compres",{"$f":"SUM(G113:G124)","v":0},null,"Total vendes",{"$f":"SUM(J113:J124)","v":0},null,null,null,null,null,"Total valor variació inventari",null,null,{"$f":"SUMPRODUCT(S113:S124,W113:W124)","v":22728}]
[null,null,"Inventari inici d'any",null,"Compres",null,null,"Vendes",null,null,"Producció",null,null,"Inventari final d'any"]
[null,null,null,null,"Durant tot l'any",null,null,"Durant tot l'any",null,null,"Durant l'any"]
[null,"Concentrats, subproductes i additius, a vaques","Quantitat, kg","% MS","Compres, quantitat en kg","% MS","Import compres","Vendes, quantitat en kg","% MS","Import vendes","Producció en kg","% MS","Cost de producció","Quantitat, kg","% MS","Consum, kg","% MS",null,"Variació inventari","% MS","Preu compres","Preu vendes","Preu mitjà"]
[null,"Total",45,0.88,524584.6,0.88,152821.80000000002,null,null,null,null,null,null,null,null,{"$f":"IF(B129=\"\",\"\",IF((C129+E129-H129+K129-N129)<0,\"Revisar dades\",C129+E129-H129+K129-N129))","v":524629.6},{"$f":"IF(P129=\"\",\"\",IF(COUNT(C129,E129,H129,K129,N129)=COUNT(D129,F129,I129,L129,O129),(C129*D129+E129*F129+H129*I129+K129*L129+N129*O129)/(C129+E129+H129+K129+N129),\"\"))","v":0.87999999999999989},{"$f":"IF(P129=\"\",\"\",IF(Q129=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B129=\"\",\"\",N129-C129)","v":-45},{"$f":"IF(S129=0,\"\",IF(S129=\"\",\"\",(C129*D129+N129*O129)/(C129+N129)))","v":0.88},{"$f":"IF(G129=\"\",\"\",G129/E129)","v":0.29131964605899607},{"$f":"IF(H129=\"\",\"\",J129/H129)","v":""},{"$f":"IF(B129=\"\",\"\",SUM(Y129:AA129))","v":0.29131964605899607},{"$f":"E129+H129+K129","v":524584.6},{"$f":"IF(U129=\"\",\"\",U129*(E129/X129))","v":0.29131964605899607},{"$f":"IF(V129=\"\",\"\",V129*(H129/(X129)))","v":""},{"$f":"IF(M129=\"\",\"\",M129*(K129/(X129)))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B130=\"\",\"\",IF((C130+E130-H130+K130-N130)<0,\"Revisar dades\",C130+E130-H130+K130-N130))","v":""},{"$f":"IF(P130=\"\",\"\",IF(COUNT(C130,E130,H130,K130,N130)=COUNT(D130,F130,I130,L130,O130),(C130*D130+E130*F130+H130*I130+K130*L130+N130*O130)/(C130+E130+H130+K130+N130),\"\"))","v":""},{"$f":"IF(P130=\"\",\"\",IF(Q130=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B130=\"\",\"\",N130-C130)","v":""},"",{"$f":"IF(G130=\"\",\"\",G130/E130)","v":""},{"$f":"IF(H130=\"\",\"\",J130/H130)","v":""},{"$f":"IF(B130=\"\",\"\",SUM(Y130:AA130))","v":""},{"$f":"E130+H130+K130","v":0},{"$f":"IF(U130=\"\",\"\",U130*(E130/X130))","v":""},{"$f":"IF(V130=\"\",\"\",V130*(H130/(X130)))","v":""},{"$f":"IF(M130=\"\",\"\",M130*(K130/(X130)))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",0,"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",0,"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",0,"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",0,"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",0,"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",0,"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",0,"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",0,"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",0,"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",0,"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",0,"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",0,"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","",{"$f":"IF(S143=\"\",\"\",(C143*D143+N143*O143)/(C143+N143))","v":""},"","","",0,"","",""]
[null,null,null,null,null,"Total compres",{"$f":"SUM(G129:G143)","v":152821.80000000002},null,"Total vendes",{"$f":"SUM(J129:J143)","v":0},null,null,null,null,null,{"$f":"SUMPRODUCT(P129:P143,Q129:Q143)","v":461674.04799999995},{"$f":"IF(P144=0,\"\",P144/SUM(P129:P143))","v":0.87999999999999989},"",{"$f":"SUMPRODUCT(S129:S143,W129:W143)","v":-13.109384072654823}]
[null,null,"Inventari inici d'any",null,"Compres",null,null,"Vendes",null,null,"Producció",null,null,"Inventari final d'any"]
[null,null,null,null,"Durant tot l'any",null,null,"Durant to l'any",null,null,"Durant l'any"]
[null,"Concentrats, subproductes i additius, a  recria","Quantitat, kg","% MS","Compres, quantitat en kg","% MS","Import compres","Vendes, quantitat en kg","% MS","Import vendes","Producció en kg","% MS","Cost de producció","Quantitat, kg","% MS","Consum, kg (l llet)","% MS",null,"Variació inventari","% MS","Preu compres","Preu vendes","Preu mitjà"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B148=\"\",\"\",IF((C148+E148-H148+K148-N148)<0,\"Revisar dades\",C148+E148-H148+K148-N148))","v":""},{"$f":"IF(P148=\"\",\"\",IF(COUNT(C148,E148,H148,K148,N148)=COUNT(D148,F148,I148,L148,O148),(C148*D148+E148*F148+H148*I148+K148*L148+N148*O148)/(C148+E148+H148+K148+N148),\"\"))","v":""},{"$f":"IF(P148=\"\",\"\",IF(Q148=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B148=\"\",\"\",N148-C148)","v":""},{"$f":"IF(S148=0,\"\",IF(S148=\"\",\"\",(C148*D148+N148*O148)/(C148+N148)))","v":""},{"$f":"IF(G148=\"\",\"\",G148/E148)","v":""},{"$f":"IF(H148=\"\",\"\",J148/H148)","v":""},{"$f":"IF(B148=\"\",\"\",SUM(Y148:AA148))","v":""},{"$f":"E148+H148+K148","v":0},{"$f":"IF(U148=\"\",\"\",U148*(E148/X148))","v":""},{"$f":"IF(V148=\"\",\"\",V148*(H148/(X148)))","v":""},{"$f":"IF(M148=\"\",\"\",M148*(K148/(X148)))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B149=\"\",\"\",IF((C149+E149-H149+K149-N149)<0,\"Revisar dades\",C149+E149-H149+K149-N149))","v":""},{"$f":"IF(P149=\"\",\"\",IF(COUNT(C149,E149,H149,K149,N149)=COUNT(D149,F149,I149,L149,O149),(C149*D149+E149*F149+H149*I149+K149*L149+N149*O149)/(C149+E149+H149+K149+N149),\"\"))","v":""},{"$f":"IF(P149=\"\",\"\",IF(Q149=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B149=\"\",\"\",N149-C149)","v":""},{"$f":"IF(S149=0,\"\",IF(S149=\"\",\"\",(C149*D149+N149*O149)/(C149+N149)))","v":""},{"$f":"IF(G149=\"\",\"\",G149/E149)","v":""},{"$f":"IF(H149=\"\",\"\",J149/H149)","v":""},{"$f":"IF(B149=\"\",\"\",SUM(Y149:AA149))","v":""},{"$f":"E149+H149+K149","v":0},{"$f":"IF(U149=\"\",\"\",U149*(E149/X149))","v":""},{"$f":"IF(V149=\"\",\"\",V149*(H149/(X149)))","v":""},{"$f":"IF(M149=\"\",\"\",M149*(K149/(X149)))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B150=\"\",\"\",IF((C150+E150-H150+K150-N150)<0,\"Revisar dades\",C150+E150-H150+K150-N150))","v":""},{"$f":"IF(P150=\"\",\"\",IF(COUNT(C150,E150,H150,K150,N150)=COUNT(D150,F150,I150,L150,O150),(C150*D150+E150*F150+H150*I150+K150*L150+N150*O150)/(C150+E150+H150+K150+N150),\"\"))","v":""},{"$f":"IF(P150=\"\",\"\",IF(Q150=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B150=\"\",\"\",N150-C150)","v":""},{"$f":"IF(S150=0,\"\",IF(S150=\"\",\"\",(C150*D150+N150*O150)/(C150+N150)))","v":""},{"$f":"IF(G150=\"\",\"\",G150/E150)","v":""},{"$f":"IF(H150=\"\",\"\",J150/H150)","v":""},{"$f":"IF(B150=\"\",\"\",SUM(Y150:AA150))","v":""},{"$f":"E150+H150+K150","v":0},{"$f":"IF(U150=\"\",\"\",U150*(E150/X150))","v":""},{"$f":"IF(V150=\"\",\"\",V150*(H150/(X150)))","v":""},{"$f":"IF(M150=\"\",\"\",M150*(K150/(X150)))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B151=\"\",\"\",IF((C151+E151-H151+K151-N151)<0,\"Revisar dades\",C151+E151-H151+K151-N151))","v":""},{"$f":"IF(P151=\"\",\"\",IF(COUNT(C151,E151,H151,K151,N151)=COUNT(D151,F151,I151,L151,O151),(C151*D151+E151*F151+H151*I151+K151*L151+N151*O151)/(C151+E151+H151+K151+N151),\"\"))","v":""},{"$f":"IF(P151=\"\",\"\",IF(Q151=\"\",\"% MS?\",\"\"))","v":""},{"$f":"IF(B151=\"\",\"\",N151-C151)","v":""},{"$f":"IF(S151=0,\"\",IF(S151=\"\",\"\",(C151*D151+N151*O151)/(C151+N151)))","v":""},{"$f":"IF(G151=\"\",\"\",G151/E151)","v":""},{"$f":"IF(H151=\"\",\"\",J151/H151)","v":""},{"$f":"IF(B151=\"\",\"\",SUM(Y151:AA151))","v":""},{"$f":"E151+H151+K151","v":0},{"$f":"IF(U151=\"\",\"\",U151*(E151/X151))","v":""},{"$f":"IF(V151=\"\",\"\",V151*(H151/(X151)))","v":""},{"$f":"IF(M151=\"\",\"\",M151*(K151/(X151)))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",0,"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",0,"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",0,"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",0,"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"","","","","","","","",0,"","",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"E157+H157+K157","v":0},{"$f":"IF(U157=\"\",\"\",U157*(E157/X157))","v":""},{"$f":"IF(V157=\"\",\"\",V157*(H157/(X157)))","v":""},{"$f":"IF(M157=\"\",\"\",M157*(K157/(X157)))","v":""}]
[null,null,null,null,null,"Total compres",{"$f":"SUM(G148:G157)","v":0},null,"Total vendes",{"$f":"SUM(J148:J157)","v":0},null,null,null,null,null,{"$f":"SUMPRODUCT(P149:P157,Q149:Q157)","v":0},{"$f":"IF(P158=0,\"\",P158/SUM(P149:P157))","v":""},null,{"$f":"SUMPRODUCT(S149:S157,W149:W157)","v":0}]
[null,"Les vedelles Sí consumeixen llet natural",{"$f":"IF(B159=\"Les vedelles Sí consumeixen llet natural\",\"-----------------------Si saps la quantitat anual consigna-ho a la casella següent ------------------------------------------------------------------->\",\"\")","v":"-----------------------Si saps la quantitat anual consigna-ho a la casella següent ------------------------------------------------------------------->"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(C159=\"\",\"\",IF(K159=\"\",\"\",K159))","v":""}]
[null,"Mà d’obra"]
[null,"Mà d'obra familiar activitat vaques llet","Dies/any","Hores/dia","Si té assignat un sou €/any","UTA","Hores anuals declarades","N. Persones"]
[]
[null,"Pere",355,9,25000,{"$f":"IF(C163*D163>1920,1,(C163*D163)/1920)","v":1},{"$f":"C163*D163","v":3195},{"$f":"IF(F163>0,1,\"\")","v":1}]
[null,"Jaume",300,8,35000,{"$f":"IF(C164*D164>1920,1,(C164*D164)/1920)","v":1},{"$f":"C164*D164","v":2400},1]
[null,null,null,null,null,{"$f":"IF(C165*D165>1920,1,(C165*D165)/1920)","v":0},{"$f":"C165*D165","v":0},""]
[null,null,null,null,null,0,0,""]
[null,null,null,null,null,0,0,""]
[null,null,null,null,null,0,0,""]
[null,"Totals familiar",null,null,null,{"$f":"SUM(F163:F168)","v":2},{"$f":"SUM(G163:G168)","v":5595},{"$f":"SUM(H163:H168)","v":2}]
[null,"Mà d'obra contractada a vaques llet","Dies/any","Hores/dia","€/hora","UTA","Hores anuals declarades","N. Persones","Càlcul sou anual"]
[]
[null,"Francesc",300,9,10,{"$f":"IF(C172*D172>1920,1,(C172*D172)/1920)","v":1},{"$f":"C172*D172","v":2700},{"$f":"IF(F172>0,1,\"\")","v":1},{"$f":"IF(J172=\"\",IF(F172>0,IF(E172=\"\",\"\",G172*E172),\"\"),J172)","v":27000}]
[null,null,null,null,null,0,0,"",{"$f":"IF(F173>0,IF(E173=\"\",\"sou anual?----> \",G173*E173),\"\")","v":""}]
[null,null,null,null,null,0,0,"",""]
[null,null,null,null,null,0,0,"",""]
[null,null,null,null,null,0,0,"",""]
[null,null,null,null,null,0,0,"",""]
[null,"Totals contractada",null,null,null,{"$f":"SUM(F172:F177)","v":1},{"$f":"SUM(G172:G177)","v":2700},{"$f":"SUM(H172:H177)","v":1}]
[null,"Total mà d'obra",null,null,null,{"$f":"F169+F178","v":3},null,{"$f":"H169+H178","v":3},{"$f":"SUM(I172:I177)","v":27000},{"$f":"SUM(J172:J177)","v":0}]
[null,"Edificis, maquinària i instal·lacions"]
[null," Maquinària",null,null,null,null,null,"Edificis"]
[null,"Tipus, nom...","Any","Valor Compra","Capital amortitzat","Amortització anual","Capital actual","Tipus","Superficie m2","Any","Cost construcció","Capital Amortitzat","Amortització anual","Capital actual"]
[]
[null,"Banyera Gili 12 Tm",2003,9766.3700000000008,{"$f":"IF(A_Enc-C184<AA_Maq,D184-G184,D184)","v":9766.3700000000008},{"$f":"IF(A_Enc-C184<AA_Maq,D184*0.9/AA_Maq,0)","v":0},{"$f":"IF(A_Enc-C184<AA_Maq,D184*(1-0.9*(A_Enc-C184)/AA_Maq),D184*0.1)","v":976.63700000000017},"femer 700 m2",null,2001,25916.84,{"$f":"IF(A_Enc-J184<AA_Edif,K184-N184,K184)","v":25916.84},{"$f":"IF(A_Enc-J184<AA_Edif,K184*0.95/AA_Edif,0)","v":0},{"$f":"IF(A_Enc-J184<AA_Edif,K184-((K184/AA_Edif)*(A_Enc-J184)),K184*0.05)","v":1295.8420000000001}]
[null,"John Deere 6820",2004,52586.2,52586.2,0,5258.62,"3 Sitjes prefabricats",null,2002,31999.8,30399.81,1519.9904999999999,1599.989999999998]
[null,"Compar RBT-600",2005,21721.27,21721.27,0,2172.127,"Nau de vedelles i pavimentar camins explotació",null,2002,55630.74,52849.202999999994,2642.4601499999999,2781.5370000000039]
[null,"Rampí krone 4m",2005,3879,3879,0,387.90000000000003,"A",null,2010,74194.489999999991,40806.969499999992,3524.2382749999997,33387.520499999999]
[null,"sembradora 3m amazone",2008,9210.3700000000008,9210.3700000000008,0,921.03700000000015,"B",null,2011,20265,10132.5,962.58749999999998,10132.5]
[null,"Cassó pala",2011,1074,1074,0,107.4,"C",null,2012,17051.599999999999,7673.2199999999993,809.95099999999991,9378.3799999999992]
[null,"Tractor John deere 6430 amb pala davantera",2012,60000,48600,5400,11400.000000000004,"D",null,2013,54260,21704,2577.35,32556]
[null,null,null,null,0,0,0,null,null,null,null,0,0,0]
[null,null,null,null,0,0,0,null,null,null,null,0,0,0]
[null,null,null,null,0,0,0,null,null,"Total",{"$f":"SUM(K184:K189)","v":225058.47},{"$f":"SUM(L184:L192)","v":189482.54250000001},{"$f":"SUM(M184:M192)","v":12036.577424999999},{"$f":"SUM(N184:N189)","v":58575.769500000002}]
[null,null,null,null,0,0,0,"Equip de munyir i fred (instal·lacions)",null,null,null,"Capital amortitzat","Amortització anual","Cap. Actual"]
[null,null,null,null,0,0,0,"Maquinària","Llocs","Any","Valor de compra"]
[null,null,null,null,0,0,0,"Màquina munyir",null,2010,{"$f":"92034.3-18500","v":73534.3},{"$f":"IF(A_Enc-J196<AA_Frio,K196-N196,K196)","v":73534.3},{"$f":"IF(A_Enc-J196<AA_Frio,K196*0.9/AA_Frio,0)","v":0},{"$f":"IF(A_Enc-J196<AA_Frio,K196-((K196/AA_Frio)*(A_Enc-J196)),K196*0.1)","v":7353.43}]
[null,null,null,null,0,0,0,"A",null,2011,3389.01,{"$f":"IF(A_Enc-J197<AA_Frio,K197-N197,K197)","v":3389.01},{"$f":"IF(A_Enc-J197<AA_Frio,K197*0.9/AA_Frio,0)","v":0},{"$f":"IF(A_Enc-J197<AA_Frio,K197-((K197/AA_Frio)*(A_Enc-J197)),K197*0.1)","v":338.90100000000007}]
[null,null,null,null,0,0,0,"B",null,2012,14095,{"$f":"IF(A_Enc-J198<AA_Frio,K198-N198,K198)","v":12685.5},{"$f":"IF(A_Enc-J198<AA_Frio,K198*0.9/AA_Frio,0)","v":1268.55},{"$f":"IF(A_Enc-J198<AA_Frio,K198-((K198/AA_Frio)*(A_Enc-J198)),K198*0.1)","v":1409.5}]
[null,null,null,null,0,0,0,"C",null,2013,54071.91,{"$f":"IF(A_Enc-J199<AA_Frio,K199-N199,K199)","v":43257.528000000006},{"$f":"IF(A_Enc-J199<AA_Frio,K199*0.9/AA_Frio,0)","v":4866.4719000000005},{"$f":"IF(A_Enc-J199<AA_Frio,K199-((K199/AA_Frio)*(A_Enc-J199)),K199*0.1)","v":10814.381999999998}]
[null,null,null,null,0,0,0,"Fred","Litres","Any","Valor de compra",{"$f":"SUM(L196:L199)","v":132866.33799999999},{"$f":"SUM(M196:M199)","v":6135.0219000000006},{"$f":"SUM(N196:N199)","v":19916.212999999996}]
[null,null,null,null,0,0,0,"Tanc llet",null,2010,18500,{"$f":"IF(A_Enc-J201<AA_Frio,K201-N201,K201)","v":18500},{"$f":"IF(A_Enc-J201<AA_Frio,K201*0.9/AA_Frio,0)","v":0},{"$f":"IF(A_Enc-J201<AA_Frio,K201-((K201/AA_Frio)*(A_Enc-J201)),K201*0.1)","v":1850}]
[null,null,null,null,0,0,0,null,null,null,null,{"$f":"IF(A_Enc-J202<AA_Frio,K202-N202,K202)","v":0},{"$f":"IF(A_Enc-J202<AA_Frio,K202*0.9/AA_Frio,0)","v":0},{"$f":"IF(A_Enc-J202<AA_Frio,K202-((K202/AA_Frio)*(A_Enc-J202)),K202*0.1)","v":0}]
[null,null,"Total ",{"$f":"SUM(D184:D202)","v":158237.21},{"$f":"SUM(E184:E202)","v":146837.21},{"$f":"SUM(F184:F202)","v":5400},{"$f":"SUM(G184:G202)","v":21223.721000000005},null,null,null,null,{"$f":"IF(A_Enc-J203<AA_Frio,K203-N203,K203)","v":0},{"$f":"IF(A_Enc-J203<AA_Frio,K203*0.9/AA_Frio,0)","v":0},{"$f":"IF(A_Enc-J203<AA_Frio,K203-((K203/AA_Frio)*(A_Enc-J203)),K203*0.1)","v":0}]
[null,null,null,null,null,null,null,null,null,"Total",{"$f":"SUM(K196:K203)","v":163590.22},{"$f":"SUM(L201:L203)+L200","v":151366.33799999999},{"$f":"SUM(M201:M203)+M200","v":6135.0219000000006},{"$f":"SUM(N201:N203)+N200","v":21766.212999999996}]
[null,"Despeses anuals vaquí de llet no consignades anteriorment"]
[null,"Despeses variables",null,null,"Despeses fixes"]
[null,"Carburants i lubricants",20384.14,null,"Coservació i reparació maquinària",13569.640000000001]
[null,"Lloguer maquinària",31486.79,null,"Conservació i reparació edificis",1992.22]
[null,"Veterinari",9197.84,null,"Contribucions/impostos",416.84000000000003]
[null,"Medicines i productes veterinaris",6027.26,null,"Interessos préstecs  i comissions",8970.2999999999993]
[null,"Jaç/llits",11409.19,null,"Assessories i serveis tècnics",0]
[null,"Material divers",4224.2300000000005,null,"Seguretat social familiar",8598.6600000000017]
[null,"Llum",6959.82,null,"Arrendament sòl agrícola",9325]
[null,"Telèfon",0,null,"Arrendament edificis",4200]
[null,"Detergents i desinfectants",3027.1200000000003,null,"Altres arrendaments",1260]
[null,"Consum aigua",4489.25,null,"Assegurances vaques",5757.0300000000007]
[null,"Inseminacions",3166.4000000000005,null,"Assegurances maquinària",775.95]
[null,"Sous eventuals (inclosa SS)",0,null,"Assegurances edificis",1159.72]
[null,null,null,null,"Assegurances collites",0]
[null,null,null,null,"Control lleter",1378.3500000000001]
[null,null,null,null,"Administració i gestoria",1542.32]
[null,null,null,null,"Assegurances diverses",329.72]
[]
[]
[]
[]
[]
[null,"Ingressos de la llet i altres"]
[null,"Destinació de la llet",null,null,null,"Altres ingressos"]
[null,"Concepte","L","ct €/l","Total €","Concepte","Total €"]
[null,"Venda llet",1007718,{"$f":"320.971670645955/1000","v":0.320971670645955},{"$f":"C231*D231","v":323448.93000000046},"Venda fems",0]
[null,"Venda al detall",null,null,0,"Subvencions",65541.849000000002]
[null,null,null,null,0,"Indemnitzacions",0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0,"Venda vaques, vedelles i toros",15568.530000000002]
[null,"Consum familiar real",0,null,{"$f":"IF(D231<100,(C237*D231),(C237*(D231/C231)))","v":0},"Venda vedells i vedelles",5120]
[null,"Consum familiar estimat",{"$f":"IF(C237>0,0,H252*365)","v":1095},null,{"$f":"IF(D231<100,(C238*D231),(C238*(D231/C231)))","v":351.46397935732074},"Compra vaques, vedelles i toros",0]
[null,"Consum recria",{"$f":"IF(C159=\"\",0, IF(P159=\"\",Llet_Mam*Dies_Mam*L77,P159))","v":14378},null,null,"Compra vedells i vedelles",0]
[null,"Llet_P",{"$f":"C231+C232+C233+C234+C235 +C236+C237+C238+C239","v":1023191},{"$f":"IF(C240>0,(E241/C240),0)","v":0.3164613390650991},null,"Total",{"$f":"SUM(G231:G237)-SUM(G238:G239)","v":86230.379000000001}]
[null,"Llet_V",{"$f":"C231+C232+C233+C234+C235+C236","v":1007718},{"$f":"IF(C241>0+AND(E241>0),(E241/C241),0)","v":0.32132044280181338},{"$f":"E231+E232+E233+E236+E237+E238","v":323800.39397935779}]
[null,"Qualitat llet"]
[null,"Concepte","Mitjana","Concepte","Mitjana"]
[null,"Taxa greix",3.81,"Cèl·lules",315]
[null,"Taxa proteïna",3.15,"Bacter",12]
[null,"Característiques explotació i empresari"]
[null,"Forma legal de l’explotació",null,null,"Societat civil particular"]
[null,"Lloc residència",null,null,"Poble"]
[null,"Nivell d’estudis",null,null,"Superiors"]
[null,"Va rebre algun tipus formació agrària   ",null,null,"SI"]
[]
[null," Edat",35,"  Nº fills",1,"  Persones que depenen ",null,3]
[null,"¿Qui el succeirà a l’explotació?",null,null,null,"ns"]
[null,"Edat del successor"]
[null," Nivell d’estudis"]
[]
[null,"Va rebre algun tipus formació agrària   "]
[null,"% Ingressos agrícoles i ramaders sobre ingressos familiars",null,null,null,null,90]
[]
[null,"Dades descriptives de l'explotació i del maneig"]
[null,"Tipus d'explotació",null,null,"Lliure_cubicles",null,"Grau de neteja instal·lacions de munyir",null,null,null,"Bo"]
[null,"Sistema de neteja",null,null,"Tiràs",null,"Grau de neteja braguers vaques",null,null,null,"Bo"]
[null,{"$f":"IF(E261=\"travada\",\"Nombre llocs\",IF(E261=\"Lliure_cubicles\",\"Nombre cubicles\",\"M2 zona repòs\"))","v":"Nombre cubicles"},null,null,100,null,"Freqüència control gestació",null,null,null,"1 per mes"]
[null,"M2 zona exercici",null,null,null,null,"Primera causa reposició",null,null,null,"Infertilitat "]
[null,"Teulat aïllat",null,null,"Sí",null,"Segona causa reposició",null,null,null,"producció ",null,null," "]
[null,"Alçada zona repòs",null,null,null,null,"Primer tipus semen elegit",null,null,null,"no provat "]
[null,"Tipus d'abeuradors",null,null,"Pica_boia",null,"Segon tipus semen elegit",null,null,null,"carn"]
[null,{"$f":"IF(E267=\"Caçoleta\",\"Nombre de caçoletes\",\"Nombre d'abeuradors\")","v":"Nombre d'abeuradors"},null,null,null,null,"Primer problema maneig",null,null,null,"mamitis "]
[null,"Tipus de munyida",null,null,"Espina_peix",null,"Valoració primer problema maneig",null,null,null,"preocupa"]
[null,"Línia de llet",null,null,"Baixa",null,"Segon problema maneig",null,null,null,"torsions "]
[null,"Nombre d'unitats munyir",null,null,12,null,"Valoració segon problema maneig",null,null,null," normal"]
[null,"Tipus polsador",null,null,"Neumàtic",null,"Segueix programa de millora i selecció genètica?",null,null,null,"Sí"]
[null,"Relació succió/massatge",null,null,"60_40",null,"Grau vigilància zels",null,null,null,"A l'hora de munyir"]
[null,"Retiradors de munyidores",null,null,"Si",null,"Edat mitjana del primer part en mesos"]
[null,"Pressió normal de munyida",null,null,"42-44 kpa",null,"Nombre mitjà de parts per vaca"]
[null,"Nombre de munyidors",null,null,"dos",null,"Interval mitjà entre parts, dies"]
[null,"Temps d'una munyida",null,null,"> 90 minuts",null,"Nombre mitjà d'inseminacions/vaca "]
[null,"Injecta oxitocina",null,null,"No",null,"Valoració farratges (de 0 a 5)"]
[null,"Lots lactació",null,null,"dos",null,"EBM"]
[null,"Nombre de llocs a la menjadora  (vaques lactació)",null,null,null,null,"E. sorgo"]
[null,"Alçada rastell alimentació",null,null,"suficient",null,"E. ordi"]
[null,"Nivell menjadora en relació potes",null,null,"nivell potes",null,"ERGI"]
[null,"Ventiladors",null,null,"Sí",null,"E. triticale"]
[null,"Difusors aigua",null,null,"No",null,"E. alfals"]
[null,"Orientació menjadora",null,null,"correcta",null,"Fenc alfals"]
[null,"Orientació zona repòs",null,null,"correcta",null,"Fenc civada"]
[null,"Collars",null,null,"Sí",null,"Alfals deshidratada"]
[null,"Maneig racionament lactació",null,null,"unifeed",null,"Palla"]
[null,"Nombre distribucions ració diària",null,null,"1_dia"]
[null,"Consistència buïnes",null,null,"tova"]
[null,"Observació buïnes",null,null,"plecs_budell"]

{"sheet":"ResultatsTècnicsEconòmics","index":2,"n_rows":293,"n_cols":6,"rows_kept":293,"cut":false,"hidden":false,"merged":[]}
[null,"concepte","Valores"]
[]
[null,"C.autonoma",{"$f":"EntradaDadesExplotació!F24","v":"AAAAA"}]
[null,"Nom o nombre explotació",{"$f":"EntradaDadesExplotació!H27","v":"BBBB"}]
[null,"Província",{"$f":"EntradaDadesExplotació!F27","v":"BBB"}]
[null,"Comarca",{"$f":"EntradaDadesExplotació!D27","v":"BB"}]
[null,"Municipi",{"$f":"EntradaDadesExplotació!B27","v":"B"}]
[null,"Control lleter",{"$f":"EntradaDadesExplotació!H28","v":"Sí"}]
["ST","Has totals",{"$f":"IF(EntradaDadesExplotació!H33=\"\",\"-\",EntradaDadesExplotació!H33)","v":75}]
[null,"%  Sup pròpia",{"$f":"IF(EntradaDadesExplotació!H33=0,0,(EntradaDadesExplotació!B33+EntradaDadesExplotació!C33)/(EntradaDadesExplotació!H33))","v":1}]
["SF","Has de farratges",{"$f":"EntradaDadesExplotació!E38+EntradaDadesExplotació!F38","v":75}]
["Sllet","Has a llet",{"$f":"SUM(C11:C11)","v":75}]
[null,"% regadiu",{"$f":"EntradaDadesExplotació!F52/EntradaDadesExplotació!G52","v":0.33333333333333331}]
["Vi","vaques inici",{"$f":"EntradaDadesExplotació!C75","v":111}]
["Vf","vaques final",{"$f":"EntradaDadesExplotació!J75","v":121}]
["VM","Nº vaques mitjana",{"$f":"EntradaDadesExplotació!L75","v":116}]
[null,"% primer part",{"$f":"EntradaDadesExplotació!M72","v":0.34913793103448276}]
[null,"% eixutes",{"$f":"EntradaDadesExplotació!M76","v":0}]
["Tendencia","(v2-v1)*100/v1",{"$f":"EntradaDadesExplotació!I103","v":9.0090090090090086E-2}]
["UBM","UBM mitjana",{"$f":"EntradaDadesExplotació!N75+EntradaDadesExplotació!M94+EntradaDadesExplotació!M101","v":163.5}]
["UTA","Uta_totals",{"$f":"EntradaDadesExplotació!F179","v":3}]
["UTAf","Uta_familiar",{"$f":"EntradaDadesExplotació!F169","v":2}]
["UTAa","Uta_Assalariada",{"$f":"UTA-UTAf","v":1}]
["Pfix","Persones fixes totals",{"$f":"EntradaDadesExplotació!H179","v":3}]
["Pfixf","Persones fixes familiars",{"$f":"EntradaDadesExplotació!H169","v":2}]
["Horesf","hores familiar declarades",{"$f":"EntradaDadesExplotació!G169","v":5595}]
["HoresAss","hores assal total",{"$f":"EntradaDadesExplotació!G178","v":2700}]
["CapT","Capital Total",{"$f":"SUM(C29:C33)","v":327312.56849999999}]
["CapE","Capital edificis",{"$f":"EntradaDadesExplotació!N193","v":58575.769500000002}]
["CapM","Capital maquinària",{"$f":"EntradaDadesExplotació!G203","v":21223.721000000005}]
["CapI","Capital instal·lacions munyir i fred",{"$f":"EntradaDadesExplotació!N204","v":21766.212999999996}]
["CapB","Capital bestiar",{"$f":"IF(EntradaDadesExplotació!N94>0,EntradaDadesExplotació!O75+EntradaDadesExplotació!N94+EntradaDadesExplotació!N101,EntradaDadesExplotació!O75+EntradaDadesExplotació!O79+EntradaDadesExplotació!N101)","v":201716.67499999999}]
["CapC","Capital circulant",{"$f":"EntradaDadesExplotació!P62+EntradaDadesExplotació!G125+EntradaDadesExplotació!C211","v":24030.190000000002}]
["VM_ha","vaques mitjana/ha llet",{"$f":"VM/Sllet","v":1.5466666666666666}]
["UBM_ha","UBM vaquí llet/ha llet",{"$f":"UBM/Sllet","v":2.1800000000000002}]
["VM_UTA","vaques mitjana/uta totals",{"$f":"VM/C21","v":38.666666666666664}]
["CT_VM","Capital total/vaques mitjanes",{"$f":"CapT/VM","v":2821.660073275862}]
["CT_UTA","Capital/uta",{"$f":"CapT/C21","v":109104.18949999999}]
["PlVCf","Llet venuda + consum familiar",{"$f":"EntradaDadesExplotació!C241+EntradaDadesExplotació!C238","v":1008813}]
["PlR","Llet reempleada",{"$f":"EntradaDadesExplotació!C239","v":14378}]
["PlCf","Consum familiar ",{"$f":"IF(EntradaDadesExplotació!C237>0,EntradaDadesExplotació!C237,EntradaDadesExplotació!C238)","v":1095}]
["Pl","llet produïda",{"$f":"EntradaDadesExplotació!C240","v":1023191}]
["Pl_VM","llet produïda per vaca mitjana",{"$f":"Pl/VM","v":8820.6120689655181}]
["Pinso","Total de pinso, 90% MS,  a vaques",{"$f":"EntradaDadesExplotació!P144*EntradaDadesExplotació!Q144/ResultatsTècnicsEconòmics!D44","v":451414.62471111101},0.9]
["Pinso_VM","Total de pinso de vaca per vaca mitjana ",{"$f":"Pinso/VM","v":3891.5053854406124}]
["Pinso_l","consum de pinso de vaca per litre",{"$f":"Pinso/Pl","v":0.44118314636378841}]
["Preu","€ litre llet venuda",{"$f":"EntradaDadesExplotació!D241","v":0.32132044280181338}]
["PreuCo","€/Kg concentrat comprat vaques",{"$f":"IF(F48=\"\",\"\",EntradaDadesExplotació!G144/ResultatsTècnicsEconòmics!F48)","v":0.3385688035293084},{"$f":"SUMPRODUCT(EntradaDadesExplotació!E129:E143,EntradaDadesExplotació!F129:F143)","v":461634.44799999997},{"$f":"D48/SUM(EntradaDadesExplotació!E129:E143)","v":0.88},{"$f":"IF(D48=0,\"\",D48*E48/D44)","v":451375.9047111111}]
["PreuCoR","€/Kg concentrat recria",{"$f":"IF(F49=\"\",\"\",EntradaDadesExplotació!G158/ResultatsTècnicsEconòmics!F49)","v":""},{"$f":"SUMPRODUCT(EntradaDadesExplotació!E149:E157,EntradaDadesExplotació!F149:F157)","v":0},{"$f":"IF(D49=0,\"\",D49/SUM(EntradaDadesExplotació!E149:E157))","v":""},{"$f":"IF(D49=0,\"\",D49*E49/D44)","v":""}]
["Cost_ha","Cost cultius per ha",{"$f":"EntradaDadesExplotació!P62/Sllet","v":168.28}]
["IT","Ingressos totals",{"$f":"SUM(C52:C60)","v":410444.89386422577}]
["Il","Ingressos per llet venuda",{"$f":"PlVCf*Preu","v":324152.23986422573}]
["Ived","Ingressos per venda neta de vedells",{"$f":"EntradaDadesExplotació!G237-EntradaDadesExplotació!G239","v":5120}]
[null,"Ingressos per venda neta resta animals",{"$f":"EntradaDadesExplotació!G236-EntradaDadesExplotació!G238","v":15568.530000000002}]
[null,{"$f":"EntradaDadesExplotació!F231","v":"Venda fems"},{"$f":"EntradaDadesExplotació!G231","v":0}]
[null,{"$f":"EntradaDadesExplotació!F232","v":"Subvencions"},{"$f":"EntradaDadesExplotació!G232","v":65541.849000000002}]
[null,{"$f":"EntradaDadesExplotació!F233","v":"Indemnitzacions"},{"$f":"EntradaDadesExplotació!G233","v":0}]
[null,{"$f":"IF(EntradaDadesExplotació!F234=\"\",\"\",EntradaDadesExplotació!F234)","v":""},{"$f":"EntradaDadesExplotació!G234","v":0}]
[null,{"$f":"IF(EntradaDadesExplotació!F235=\"\",\"\",EntradaDadesExplotació!F235)","v":""},{"$f":"EntradaDadesExplotació!G235","v":0}]
[null,"Ingressos per variació de inventari animal",{"$f":"EntradaDadesExplotació!P75+EntradaDadesExplotació!O94+EntradaDadesExplotació!N101","v":62.274999999999636}]
["CV","Costos_Variables",{"$f":"C62+C65+C71+C74+C75+C76+C77+C78+C79+C80+C81+C82+C83+C84+C85+C86+C87+C88+C89+C90+C91","v":243099.94938407274}]
["Prod_comp","Productes comprats per a l'alimentació",{"$f":"SUM(C63:C64)","v":152821.80000000002}]
[null,"Farratges comprats",{"$f":"EntradaDadesExplotació!G125","v":0}]
[null,"Concentrats ",{"$f":"EntradaDadesExplotació!G144+EntradaDadesExplotació!G158","v":152821.80000000002}]
[null,"Costos parcel·les",{"$f":"EntradaDadesExplotació!P62","v":12621}]
[null,"Llavors",{"$f":"EntradaDadesExplotació!P57","v":4000}]
[null,"Adobs",{"$f":"EntradaDadesExplotació!P58","v":3200}]
[null,"Tractaments",{"$f":"EntradaDadesExplotació!P59","v":2100}]
[null,"Plàstics i conservants",{"$f":"EntradaDadesExplotació!P60","v":1321}]
[null,"Altres (aigua reg, etc.)",{"$f":"EntradaDadesExplotació!P61","v":2000}]
[null,"Maquinària",{"$f":"C72+C73","v":51870.93}]
[null,"Carburants i lubricants",{"$f":"EntradaDadesExplotació!C207","v":20384.14}]
[null,"Lloguer maquinària",{"$f":"EntradaDadesExplotació!C208","v":31486.79}]
[null,"Veterinari",{"$f":"EntradaDadesExplotació!C209","v":9197.84}]
[null,"Medicines i productes veterinaris",{"$f":"EntradaDadesExplotació!C210","v":6027.26}]
[null,"Jaç/llits",{"$f":"EntradaDadesExplotació!C211","v":11409.19}]
[null,"Material divers",{"$f":"EntradaDadesExplotació!C212","v":4224.2300000000005}]
[null,"Llum",{"$f":"EntradaDadesExplotació!C213","v":6959.82}]
[null,"Telèfon",{"$f":"EntradaDadesExplotació!C214","v":0}]
[null,"Detergents i desinfectants",{"$f":"EntradaDadesExplotació!C215","v":3027.1200000000003}]
[null,"Consum aigua",{"$f":"EntradaDadesExplotació!C216","v":4489.25}]
[null,"Inseminacions",{"$f":"EntradaDadesExplotació!C217","v":3166.4000000000005}]
[null,"Sous eventuals (inclosa SS)",{"$f":"EntradaDadesExplotació!C218","v":0}]
[null,{"$f":"IF(EntradaDadesExplotació!B219=\"\",\"\",EntradaDadesExplotació!B219)","v":""},{"$f":"EntradaDadesExplotació!C219","v":0}]
[null,{"$f":"IF(EntradaDadesExplotació!B220=\"\",\"\",EntradaDadesExplotació!B220)","v":""},{"$f":"EntradaDadesExplotació!C220","v":0}]
[null,{"$f":"IF(EntradaDadesExplotació!B221=\"\",\"\",EntradaDadesExplotació!B221)","v":""},{"$f":"EntradaDadesExplotació!C221","v":0}]
[null,{"$f":"IF(EntradaDadesExplotació!B222=\"\",\"\",EntradaDadesExplotació!B222)","v":""},{"$f":"EntradaDadesExplotació!C222","v":0}]
[null,{"$f":"IF(EntradaDadesExplotació!B223=\"\",\"\",EntradaDadesExplotació!B223)","v":""},{"$f":"EntradaDadesExplotació!C223","v":0}]
[null,{"$f":"IF(EntradaDadesExplotació!B226=\"\",\"\",EntradaDadesExplotació!B226)","v":""},{"$f":"EntradaDadesExplotació!C226","v":0}]
[null,{"$f":"IF(EntradaDadesExplotació!B227=\"\",\"\",EntradaDadesExplotació!B227)","v":""},{"$f":"EntradaDadesExplotació!C227","v":0}]
[null,"Variació inventari productes alimentaris",{"$f":"-(EntradaDadesExplotació!S125+EntradaDadesExplotació!S144+EntradaDadesExplotació!S158)","v":-22714.890615927347}]
[null,"Costos fixos",{"$f":"SUM(C93:C113)","v":109847.34932500002}]
[null,"Amortització anual maquinària",{"$f":"EntradaDadesExplotació!F203","v":5400}]
[null,"Amortització anual edificacions",{"$f":"EntradaDadesExplotació!M193","v":12036.577424999999}]
[null,"Amortització instal·lacions",{"$f":"EntradaDadesExplotació!M204","v":6135.0219000000006}]
[null,{"$f":"EntradaDadesExplotació!E207","v":"Coservació i reparació maquinària"},{"$f":"EntradaDadesExplotació!F207","v":13569.640000000001}]
[null,{"$f":"EntradaDadesExplotació!E208","v":"Conservació i reparació edificis"},{"$f":"EntradaDadesExplotació!F208","v":1992.22}]
[null,{"$f":"EntradaDadesExplotació!E209","v":"Contribucions/impostos"},{"$f":"EntradaDadesExplotació!F209","v":416.84000000000003}]
[null,{"$f":"EntradaDadesExplotació!E210","v":"Interessos préstecs  i comissions"},{"$f":"EntradaDadesExplotació!F210","v":8970.2999999999993}]
[null,{"$f":"EntradaDadesExplotació!E211","v":"Assessories i serveis tècnics"},{"$f":"EntradaDadesExplotació!F211","v":0}]
[null,"Sous fixos",{"$f":"EntradaDadesExplotació!I179","v":27000}]
[null,{"$f":"EntradaDadesExplotació!E212","v":"Seguretat social familiar"},{"$f":"EntradaDadesExplotació!F212","v":8598.6600000000017}]
[null,{"$f":"EntradaDadesExplotació!E213","v":"Arrendament sòl agrícola"},{"$f":"EntradaDadesExplotació!F213","v":9325}]
[null,{"$f":"EntradaDadesExplotació!E214","v":"Arrendament edificis"},{"$f":"EntradaDadesExplotació!F214","v":4200}]
[null,{"$f":"EntradaDadesExplotació!E215","v":"Altres arrendaments"},{"$f":"EntradaDadesExplotació!F215","v":1260}]
[null,{"$f":"EntradaDadesExplotació!E216","v":"Assegurances vaques"},{"$f":"EntradaDadesExplotació!F216","v":5757.0300000000007}]
[null,{"$f":"EntradaDadesExplotació!E217","v":"Assegurances maquinària"},{"$f":"EntradaDadesExplotació!F217","v":775.95}]
[null,{"$f":"EntradaDadesExplotació!E218","v":"Assegurances edificis"},{"$f":"EntradaDadesExplotació!F218","v":1159.72}]
[null,{"$f":"EntradaDadesExplotació!E219","v":"Assegurances collites"},{"$f":"EntradaDadesExplotació!F219","v":0}]
[null,{"$f":"EntradaDadesExplotació!E220","v":"Control lleter"},{"$f":"EntradaDadesExplotació!F220","v":1378.3500000000001}]
[null,{"$f":"EntradaDadesExplotació!E221","v":"Administració i gestoria"},{"$f":"EntradaDadesExplotació!F221","v":1542.32}]
[null,{"$f":"IF(EntradaDadesExplotació!E222=\"\",\"\",EntradaDadesExplotació!E222)","v":"Assegurances diverses"},{"$f":"EntradaDadesExplotació!F222","v":329.72}]
[null,{"$f":"IF(EntradaDadesExplotació!E226=\"\",\"\",EntradaDadesExplotació!E226)","v":""},{"$f":"EntradaDadesExplotació!F226","v":0}]
[null,"Costos_Oportunitat",{"$f":"(C115+C116+C117)","v":77472.103667560004}]
[null,"Renda de la terra",{"$f":"(EntradaDadesExplotació!B33*EntradaDadesExplotació!C66)+(EntradaDadesExplotació!C33*EntradaDadesExplotació!D66)","v":12800}]
[null,"Mà d’obra familiar",{"$f":"UTAf*Hores_UTA*Preu_h_f","v":63004}]
[null,"Interès capital propi",{"$f":"(EntradaDadesExplotació!O75+EntradaDadesExplotació!N94+EntradaDadesExplotació!N101)*Int_bestiar+EntradaDadesExplotació!N193*Int_Edif+EntradaDadesExplotació!G203*Int_Maq+EntradaDadesExplotació!N204*Int_Frio+(3/12)*C33*Int_Cap_Cir","v":1668.1036675599998}]
[null,"Costos totals (sense incloure costos d'oportunitat)",{"$f":"C92+C61","v":352947.29870907275}]
[null,"Costos totals (Incloent costos d'oportunitat)",{"$f":"C118+C114","v":430419.40237663279}]
[null,"Marge brut",{"$f":"C51-C61","v":167344.94448015303}]
[null,"Marge net",{"$f":"MB-C92","v":57497.595155153016}]
[null,"Benefici",{"$f":"MN-C114","v":-19974.508512406988}]
[null,"RUT (Renda Unitària del treball)",{"$f":"(MN+C102+C101)/C21","v":31032.085051717673}]
[null,{"$f":"B51","v":"Ingressos totals"},{"$f":"IT/Pl","v":0.40114200952141466}]
[null,"Ingressos per llet venuda",{"$f":"C52/Pl","v":0.31680521023369607}]
[null,"Ingressos per venda neta de vedells",5.0039533185886114E-3]
[null,"Ingressos per venda neta resta animals",1.5215663546688744E-2]
[null,"Venda fems",0]
[null,"Subvencions",6.4056318908199933E-2]
[null,"Indemnitzacions",0]
[null,"",0]
[null,"",0]
[null,"Ingressos per variació de inventari animal",6.0863514241231245E-5]
[null,"Costos_Variables",{"$f":"CV/Pl","v":0.23758999970100669}]
[null,"Productes comprats per a l'alimentació",{"$f":"Prod_comp/Pl","v":0.14935803774661818}]
[null,"Farratges comprats",{"$f":"C63/Pl","v":0}]
[null,"Concentrats ",0.14935803774661818]
[null,"Costos parcel·les",1.2334940397247435E-2]
[null,"Llavors",3.9093385301473531E-3]
[null,"Adobs",3.1274708241178823E-3]
[null,"Tractaments",2.0524027283273603E-3]
[null,"Plàstics i conservants",1.2910590495811632E-3]
[null,"Altres (aigua reg, etc.)",1.9546692650736766E-3]
[null,"Maquinària",5.0695256310894055E-2]
[null,"Carburants i lubricants",1.9922125976479466E-2]
[null,"Lloguer maquinària",3.0773130334414592E-2]
[null,"Veterinari",8.9893675765326322E-3]
[null,"Medicines i productes veterinaris",5.890649937303984E-3]
[null,"Jaç/llits",1.1150596516192969E-2]
[null,"Material divers",4.1284862748010888E-3]
[null,"Llum",6.8020731222225373E-3]
[null,"Telèfon",0]
[null,"Detergents i desinfectants",2.9585092128449138E-3]
[null,"Consum aigua",4.3874994991160007E-3]
[null,"Inseminacions",3.094632380464645E-3]
[null,"Sous eventuals (inclosa SS)",0]
[null,"",0]
[null,"",0]
[null,"",0]
[null,"",0]
[null,"",0]
[null,"",0]
[null,"",0]
[null,"Variació inventari productes alimentaris",-2.2200049273231826E-2]
[null,"Costos fixos",{"$f":"CF/Pl","v":0.10735761878769459}]
[null,"Amortització anual maquinària",{"$f":"C93/Pl","v":5.2776070156989258E-3}]
[null,{"$f":"B94","v":"Amortització anual edificacions"},1.1763763974663577E-2]
[null,"Amortització instal·lacions",5.9959693742419554E-3]
[null,{"$f":"B96","v":"Coservació i reparació maquinària"},1.3262079123057182E-2]
[null,"Conservació i reparació edificis",1.9470656016325398E-3]
[null,"Contribucions/impostos",4.0739216822665566E-4]
[null,"Interessos préstecs  i comissions",8.7669848542451991E-3]
[null,"Assessories i serveis tècnics",0]
[null,"Sous fixos",2.6388035078494632E-2]
[null,"Seguretat social familiar",8.4037682114092103E-3]
[null,"Arrendament sòl agrícola",9.1136454484060155E-3]
[null,"Arrendament edificis",4.1048054566547205E-3]
[null,"Altres arrendaments",1.2314416369964161E-3]
[null,"Assegurances vaques",5.6265447995535543E-3]
[null,"Assegurances maquinària",7.5836280811695958E-4]
[null,"Assegurances edificis",1.133434520045622E-3]
[null,"Assegurances collites",0]
[null,"Control lleter",1.3471091907571509E-3]
[null,"Administració i gestoria",1.5073627504542163E-3]
[null,"Assegurances diverses",3.2224677504004629E-4]
[null,"",0]
[null,"Costos_Oportunitat",{"$f":"CO/Pl","v":7.5716169969790595E-2}]
[null,"Renda de la terra",{"$f":"C115/Pl","v":1.2509883296471529E-2}]
[null,"Mà d’obra familiar",6.1575991188350956E-2]
[null,"Interès capital propi",1.6302954849681044E-3]
[null,"Costos totals (sense incloure costos d'oportunitat)",0.34494761848870126]
[null,"Costos totals (Incloent costos d'oportunitat)",0.42066378845849189]
[null,"Marge brut",0.16355200982040796]
[null,"Marge net",5.6194391032713363E-2]
[null,"Benefici",-1.9521778937077232E-2]
[null,"RUT (Renda Unitària del treball)",3.0328731440872402E-2]
[null,"Llindar rendibilitat MN",{"$f":"C191-(C124-C125)","v":0.26061081920098267}]
[null,"Llindar rendibilitat B",{"$f":"C192-(C124-C125)","v":0.33632698917077331}]
[null,{"$f":"IF(C199=\"\",\"\",\"Maquinària\")","v":"Maquinària"},{"$f":"IF(EntradaDadesExplotació!B184=\"\",\"\",EntradaDadesExplotació!B184)","v":"Banyera Gili 12 Tm"}]
[null,{"$f":"IF(C200=\"\",\"\",\"Maquinària\")","v":"Maquinària"},{"$f":"IF(EntradaDadesExplotació!B185=\"\",\"\",EntradaDadesExplotació!B185)","v":"John Deere 6820"}]
[null,"Maquinària",{"$f":"IF(EntradaDadesExplotació!B186=\"\",\"\",EntradaDadesExplotació!B186)","v":"Compar RBT-600"}]
[null,"Maquinària",{"$f":"IF(EntradaDadesExplotació!B187=\"\",\"\",EntradaDadesExplotació!B187)","v":"Rampí krone 4m"}]
[null,"Maquinària",{"$f":"IF(EntradaDadesExplotació!B188=\"\",\"\",EntradaDadesExplotació!B188)","v":"sembradora 3m amazone"}]
[null,"Maquinària",{"$f":"IF(EntradaDadesExplotació!B189=\"\",\"\",EntradaDadesExplotació!B189)","v":"Cassó pala"}]
[null,"Maquinària",{"$f":"IF(EntradaDadesExplotació!B190=\"\",\"\",EntradaDadesExplotació!B190)","v":"Tractor John deere 6430 amb pala davantera"}]
[null,"",{"$f":"IF(EntradaDadesExplotació!B191=\"\",\"\",EntradaDadesExplotació!B191)","v":""}]
[null,"",{"$f":"IF(EntradaDadesExplotació!B192=\"\",\"\",EntradaDadesExplotació!B192)","v":""}]
[null,"",{"$f":"IF(EntradaDadesExplotació!B193=\"\",\"\",EntradaDadesExplotació!B193)","v":""}]
[null,"",{"$f":"IF(EntradaDadesExplotació!B194=\"\",\"\",EntradaDadesExplotació!B194)","v":""}]
[null,"",{"$f":"IF(EntradaDadesExplotació!B195=\"\",\"\",EntradaDadesExplotació!B195)","v":""}]
[null,"",{"$f":"IF(EntradaDadesExplotació!B196=\"\",\"\",EntradaDadesExplotació!B196)","v":""}]
[null,"",{"$f":"IF(EntradaDadesExplotació!B197=\"\",\"\",EntradaDadesExplotació!B197)","v":""}]
[null,"",{"$f":"IF(EntradaDadesExplotació!B198=\"\",\"\",EntradaDadesExplotació!B198)","v":""}]
[null,"",{"$f":"IF(EntradaDadesExplotació!B199=\"\",\"\",EntradaDadesExplotació!B199)","v":""}]
[null,"",{"$f":"IF(EntradaDadesExplotació!B200=\"\",\"\",EntradaDadesExplotació!B200)","v":""}]
[null,"",{"$f":"IF(EntradaDadesExplotació!B201=\"\",\"\",EntradaDadesExplotació!B201)","v":""}]
[null,"",{"$f":"IF(EntradaDadesExplotació!B202=\"\",\"\",EntradaDadesExplotació!B202)","v":""}]
[null,{"$f":"IF(C218=\"\",\"\",\"Edificacions\")","v":"Edificacions"},{"$f":"IF(EntradaDadesExplotació!H184=\"\",\"\",EntradaDadesExplotació!H184)","v":"femer 700 m2"}]
[null,{"$f":"IF(C219=\"\",\"\",\"Edificacions\")","v":"Edificacions"},{"$f":"IF(EntradaDadesExplotació!H185=\"\",\"\",EntradaDadesExplotació!H185)","v":"3 Sitjes prefabricats"}]
[null,"Edificacions",{"$f":"IF(EntradaDadesExplotació!H186=\"\",\"\",EntradaDadesExplotació!H186)","v":"Nau de vedelles i pavimentar camins explotació"}]
[null,"Edificacions",{"$f":"IF(EntradaDadesExplotació!H187=\"\",\"\",EntradaDadesExplotació!H187)","v":"A"}]
[null,"Edificacions",{"$f":"IF(EntradaDadesExplotació!H188=\"\",\"\",EntradaDadesExplotació!H188)","v":"B"}]
[null,"Edificacions",{"$f":"IF(EntradaDadesExplotació!H189=\"\",\"\",EntradaDadesExplotació!H189)","v":"C"}]
[null,"Edificacions",{"$f":"IF(EntradaDadesExplotació!H190=\"\",\"\",EntradaDadesExplotació!H190)","v":"D"}]
[null,"",{"$f":"IF(EntradaDadesExplotació!H191=\"\",\"\",EntradaDadesExplotació!H191)","v":""}]
[null,"",{"$f":"IF(EntradaDadesExplotació!H192=\"\",\"\",EntradaDadesExplotació!H192)","v":""}]
[null,{"$f":"IF(C227=\"\",\"\",\"Equip de munyir i fred\")","v":"Equip de munyir i fred"},{"$f":"IF(EntradaDadesExplotació!H196=\"\",\"\",EntradaDadesExplotació!H196)","v":"Màquina munyir"}]
[null,{"$f":"IF(C228=\"\",\"\",\"Equip de munyir i fred\")","v":"Equip de munyir i fred"},{"$f":"IF(EntradaDadesExplotació!H197=\"\",\"\",EntradaDadesExplotació!H197)","v":"A"}]
[null,"Equip de munyir i fred",{"$f":"IF(EntradaDadesExplotació!H198=\"\",\"\",EntradaDadesExplotació!H198)","v":"B"}]
[null,"Equip de munyir i fred",{"$f":"IF(EntradaDadesExplotació!H199=\"\",\"\",EntradaDadesExplotació!H199)","v":"C"}]
[null,"Equip de munyir i fred",{"$f":"IF(EntradaDadesExplotació!H201=\"\",\"\",EntradaDadesExplotació!H201)","v":"Tanc llet"}]
[null,"",{"$f":"IF(EntradaDadesExplotació!H202=\"\",\"\",EntradaDadesExplotació!H202)","v":""}]
[null,"",{"$f":"IF(EntradaDadesExplotació!H203=\"\",\"\",EntradaDadesExplotació!H203)","v":""}]
[null,"Forma legal de l’explotació",{"$f":"IF(EntradaDadesExplotació!E247=\"\",\"-\",EntradaDadesExplotació!E247)","v":"Societat civil particular"}]
[null,"Lloc Residència",{"$f":"IF(EntradaDadesExplotació!E248=\"\",\"-\",EntradaDadesExplotació!E248)","v":"Poble"}]
[null,"Nivell d’estudis",{"$f":"IF(EntradaDadesExplotació!E249=\"\",\"-\",EntradaDadesExplotació!E249)","v":"Superiors"}]
[null,"Formació Agrària",{"$f":"IF(EntradaDadesExplotació!E250=\"\",\"-\",EntradaDadesExplotació!E250)","v":"SI"}]
[null,"Edat",{"$f":"IF(EntradaDadesExplotació!C252=\"\",\"-\",EntradaDadesExplotació!C252)","v":35}]
[null,"Nº fills",{"$f":"IF(EntradaDadesExplotació!E252=\"\",\"-\",EntradaDadesExplotació!E252)","v":1}]
[null,"Nº Familiars dependents",{"$f":"IF(EntradaDadesExplotació!H252=\"\",\"-\",EntradaDadesExplotació!H252)","v":3}]
[null,"Successor",{"$f":"IF(EntradaDadesExplotació!F253=\"\",\"-\",EntradaDadesExplotació!F253)","v":"ns"}]
[null,"Edat successor",{"$f":"IF(EntradaDadesExplotació!D254=\"\",\"-\",EntradaDadesExplotació!D254)","v":"-"}]
[null,"Nivell d’estudis successor",{"$f":"IF(EntradaDadesExplotació!D255=\"\",\"-\",EntradaDadesExplotació!D255)","v":"-"}]
[null,"Form. agrària successor",{"$f":"IF(EntradaDadesExplotació!F257=\"\",\"-\",EntradaDadesExplotació!F257)","v":"-"}]
[null,"% ingressos Agric-Ramad.",{"$f":"IF(EntradaDadesExplotació!G258=\"\",\"-\",EntradaDadesExplotació!G258)","v":90}]
[null,{"$f":"EntradaDadesExplotació!B261","v":"Tipus d'explotació"},{"$f":"EntradaDadesExplotació!E261","v":"Lliure_cubicles"}]
[null,{"$f":"EntradaDadesExplotació!B262","v":"Sistema de neteja"},{"$f":"EntradaDadesExplotació!E262","v":"Tiràs"}]
[null,"Nombre llocs/cubicles/superfície zona repòs",{"$f":"EntradaDadesExplotació!E263","v":100}]
[null,{"$f":"EntradaDadesExplotació!B264","v":"M2 zona exercici"},{"$f":"EntradaDadesExplotació!E264","v":0}]
[null,{"$f":"EntradaDadesExplotació!B265","v":"Teulat aïllat"},{"$f":"EntradaDadesExplotació!E265","v":"Sí"}]
[null,{"$f":"EntradaDadesExplotació!B266","v":"Alçada zona repòs"},{"$f":"EntradaDadesExplotació!E266","v":0}]
[null,{"$f":"EntradaDadesExplotació!B267","v":"Tipus d'abeuradors"},{"$f":"EntradaDadesExplotació!E267","v":"Pica_boia"}]
[null,"Nombre abeuradors/Nombre caçoletes",{"$f":"EntradaDadesExplotació!E268","v":0}]
[null,{"$f":"EntradaDadesExplotació!B269","v":"Tipus de munyida"},{"$f":"EntradaDadesExplotació!E269","v":"Espina_peix"}]
[null,{"$f":"EntradaDadesExplotació!B270","v":"Línia de llet"},{"$f":"EntradaDadesExplotació!E270","v":"Baixa"}]
[null,{"$f":"EntradaDadesExplotació!B271","v":"Nombre d'unitats munyir"},{"$f":"EntradaDadesExplotació!E271","v":12}]
[null,{"$f":"EntradaDadesExplotació!B272","v":"Tipus polsador"},{"$f":"EntradaDadesExplotació!E272","v":"Neumàtic"}]
[null,{"$f":"EntradaDadesExplotació!B273","v":"Relació succió/massatge"},{"$f":"EntradaDadesExplotació!E273","v":"60_40"}]
[null,{"$f":"EntradaDadesExplotació!B274","v":"Retiradors de munyidores"},{"$f":"EntradaDadesExplotació!E274","v":"Si"}]
[null,{"$f":"EntradaDadesExplotació!B275","v":"Pressió normal de munyida"},{"$f":"EntradaDadesExplotació!E275","v":"42-44 kpa"}]
[null,{"$f":"EntradaDadesExplotació!B276","v":"Nombre de munyidors"},{"$f":"EntradaDadesExplotació!E276","v":"dos"}]
[null,{"$f":"EntradaDadesExplotació!B277","v":"Temps d'una munyida"},{"$f":"EntradaDadesExplotació!E277","v":"> 90 minuts"}]
[null,{"$f":"EntradaDadesExplotació!B278","v":"Injecta oxitocina"},{"$f":"EntradaDadesExplotació!E278","v":"No"}]
[null,{"$f":"EntradaDadesExplotació!B279","v":"Lots lactació"},{"$f":"EntradaDadesExplotació!E279","v":"dos"}]
[null,{"$f":"EntradaDadesExplotació!B280","v":"Nombre de llocs a la menjadora  (vaques lactació)"},{"$f":"EntradaDadesExplotació!E280","v":0}]
[null,{"$f":"EntradaDadesExplotació!B281","v":"Alçada rastell alimentació"},{"$f":"EntradaDadesExplotació!E281","v":"suficient"}]
[null,{"$f":"EntradaDadesExplotació!B282","v":"Nivell menjadora en relació potes"},{"$f":"EntradaDadesExplotació!E282","v":"nivell potes"}]
[null,{"$f":"EntradaDadesExplotació!B283","v":"Ventiladors"},{"$f":"EntradaDadesExplotació!E283","v":"Sí"}]
[null,{"$f":"EntradaDadesExplotació!B284","v":"Difusors aigua"},{"$f":"EntradaDadesExplotació!E284","v":"No"}]
[null,{"$f":"EntradaDadesExplotació!B285","v":"Orientació menjadora"},{"$f":"EntradaDadesExplotació!E285","v":"correcta"}]
[null,{"$f":"EntradaDadesExplotació!B286","v":"Orientació zona repòs"},{"$f":"EntradaDadesExplotació!E286","v":"correcta"}]
[null,{"$f":"EntradaDadesExplotació!B287","v":"Collars"},{"$f":"EntradaDadesExplotació!E287","v":"Sí"}]
[null,{"$f":"EntradaDadesExplotació!B288","v":"Maneig racionament lactació"},{"$f":"EntradaDadesExplotació!E288","v":"unifeed"}]
[null,{"$f":"EntradaDadesExplotació!B289","v":"Nombre distribucions ració diària"},{"$f":"EntradaDadesExplotació!E289","v":"1_dia"}]
[null,{"$f":"EntradaDadesExplotació!B290","v":"Consistència buïnes"},{"$f":"EntradaDadesExplotació!E290","v":"tova"}]
[null,{"$f":"EntradaDadesExplotació!B291","v":"Observació buïnes"},{"$f":"EntradaDadesExplotació!E291","v":"plecs_budell"}]
[null,{"$f":"EntradaDadesExplotació!G261","v":"Grau de neteja instal·lacions de munyir"},{"$f":"EntradaDadesExplotació!K261","v":"Bo"}]
[null,{"$f":"EntradaDadesExplotació!G262","v":"Grau de neteja braguers vaques"},{"$f":"EntradaDadesExplotació!K262","v":"Bo"}]
[null,{"$f":"EntradaDadesExplotació!G263","v":"Freqüència control gestació"},{"$f":"EntradaDadesExplotació!K263","v":"1 per mes"}]
[null,{"$f":"EntradaDadesExplotació!G264","v":"Primera causa reposició"},{"$f":"EntradaDadesExplotació!K264","v":"Infertilitat "}]
[null,{"$f":"EntradaDadesExplotació!G265","v":"Segona causa reposició"},{"$f":"EntradaDadesExplotació!K265","v":"producció "}]
[null,{"$f":"EntradaDadesExplotació!G266","v":"Primer tipus semen elegit"},{"$f":"EntradaDadesExplotació!K266","v":"no provat "}]
[null,{"$f":"EntradaDadesExplotació!G267","v":"Segon tipus semen elegit"},{"$f":"EntradaDadesExplotació!K267","v":"carn"}]
[null,{"$f":"EntradaDadesExplotació!G268","v":"Primer problema maneig"},{"$f":"EntradaDadesExplotació!K268","v":"mamitis "}]
[null,{"$f":"EntradaDadesExplotació!G269","v":"Valoració primer problema maneig"},{"$f":"EntradaDadesExplotació!K269","v":"preocupa"}]
[null,{"$f":"EntradaDadesExplotació!G270","v":"Segon problema maneig"},{"$f":"EntradaDadesExplotació!K270","v":"torsions "}]
[null,{"$f":"EntradaDadesExplotació!G271","v":"Valoració segon problema maneig"},{"$f":"EntradaDadesExplotació!K271","v":" normal"}]
[null,{"$f":"EntradaDadesExplotació!G272","v":"Segueix programa de millora i selecció genètica?"},{"$f":"EntradaDadesExplotació!K272","v":"Sí"}]
[null,{"$f":"EntradaDadesExplotació!G273","v":"Grau vigilància zels"},{"$f":"EntradaDadesExplotació!K273","v":"A l'hora de munyir"}]
[null,{"$f":"EntradaDadesExplotació!G274","v":"Edat mitjana del primer part en mesos"},{"$f":"EntradaDadesExplotació!K274","v":0}]
[null,{"$f":"EntradaDadesExplotació!G275","v":"Nombre mitjà de parts per vaca"},{"$f":"EntradaDadesExplotació!K275","v":0}]
[null,{"$f":"EntradaDadesExplotació!G276","v":"Interval mitjà entre parts, dies"},{"$f":"EntradaDadesExplotació!K276","v":0}]
[null,{"$f":"EntradaDadesExplotació!G277","v":"Nombre mitjà d'inseminacions/vaca "},{"$f":"EntradaDadesExplotació!K277","v":0}]

{"sheet":"ResultatsGrupGestió","index":3,"n_rows":293,"n_cols":190,"rows_kept":293,"cut":false,"hidden":false,"merged":[]}
["concepte","Enquestes","min","max","mitjana"]
[null,{"$f":"COUNTA($F4:$GI4)","v":1}]
[{"$f":"ResultatsTècnicsEconòmics!B3","v":"C.autonoma"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"AAAAA"]
[{"$f":"ResultatsTècnicsEconòmics!B4","v":"Nom o nombre explotació"},"Casos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BBBB"]
[{"$f":"ResultatsTècnicsEconòmics!B5","v":"Província"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BBB"]
[{"$f":"ResultatsTècnicsEconòmics!B6","v":"Comarca"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BB"]
[{"$f":"ResultatsTècnicsEconòmics!B7","v":"Municipi"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B"]
[{"$f":"ResultatsTècnicsEconòmics!B8","v":"Control lleter"},{"$f":"COUNTA($F8:$GI8)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sí"]
[{"$f":"ResultatsTècnicsEconòmics!B9","v":"Has totals"},1,{"$f":"MIN($F9:$GI9)","v":75},{"$f":"MAX($F9:$GI9)","v":75},{"$f":"SUMIF($F9:$GI9,\">0\")/$B$2","v":75},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75]
[{"$f":"ResultatsTècnicsEconòmics!B10","v":"%  Sup pròpia"},1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[{"$f":"ResultatsTècnicsEconòmics!B11","v":"Has de farratges"},1,75,75,75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75]
[{"$f":"ResultatsTècnicsEconòmics!B12","v":"Has a llet"},1,75,75,75,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75]
[{"$f":"ResultatsTècnicsEconòmics!B13","v":"% regadiu"},1,0.33333333333333331,0.33333333333333331,0.33333333333333331,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33333333333333331]
[{"$f":"ResultatsTècnicsEconòmics!B14","v":"vaques inici"},1,111,111,111,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111]
[{"$f":"ResultatsTècnicsEconòmics!B15","v":"vaques final"},1,121,121,121,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121]
[{"$f":"ResultatsTècnicsEconòmics!B16","v":"Nº vaques mitjana"},1,116,116,116,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116]
[{"$f":"ResultatsTècnicsEconòmics!B17","v":"% primer part"},1,0.34913793103448276,0.34913793103448276,0.34913793103448276,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34913793103448276]
[{"$f":"ResultatsTècnicsEconòmics!B18","v":"% eixutes"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B19","v":"(v2-v1)*100/v1"},1,9.0090090090090086E-2,9.0090090090090086E-2,9.0090090090090086E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.0090090090090086E-2]
[{"$f":"ResultatsTècnicsEconòmics!B20","v":"UBM mitjana"},1,163.5,163.5,163.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163.5]
[{"$f":"ResultatsTècnicsEconòmics!B21","v":"Uta_totals"},1,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[{"$f":"ResultatsTècnicsEconòmics!B22","v":"Uta_familiar"},1,2,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
[{"$f":"ResultatsTècnicsEconòmics!B23","v":"Uta_Assalariada"},1,1,1,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[{"$f":"ResultatsTècnicsEconòmics!B24","v":"Persones fixes totals"},1,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[{"$f":"ResultatsTècnicsEconòmics!B25","v":"Persones fixes familiars"},1,2,2,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
[{"$f":"ResultatsTècnicsEconòmics!B26","v":"hores familiar declarades"},1,5595,5595,5595,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5595]
[{"$f":"ResultatsTècnicsEconòmics!B27","v":"hores assal total"},1,2700,2700,2700,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2700]
[{"$f":"ResultatsTècnicsEconòmics!B28","v":"Capital Total"},1,310929.82299999997,310929.82299999997,310929.82299999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,310929.82299999997]
[{"$f":"ResultatsTècnicsEconòmics!B29","v":"Capital edificis"},1,53000.214999999997,53000.214999999997,53000.214999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53000.214999999997]
[{"$f":"ResultatsTècnicsEconòmics!B30","v":"Capital maquinària"},1,15823.721,15823.721,15823.721,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15823.721]
[{"$f":"ResultatsTècnicsEconòmics!B31","v":"Capital instal·lacions munyir i fred"},1,16359.021999999999,16359.021999999999,16359.021999999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16359.021999999999]
[{"$f":"ResultatsTècnicsEconòmics!B32","v":"Capital bestiar"},1,201716.67499999999,201716.67499999999,201716.67499999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,201716.67499999999]
[{"$f":"ResultatsTècnicsEconòmics!B33","v":"Capital circulant"},1,24030.190000000002,24030.190000000002,24030.190000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24030.190000000002]
[{"$f":"ResultatsTècnicsEconòmics!B34","v":"vaques mitjana/ha llet"},1,1.5466666666666666,1.5466666666666666,1.5466666666666666,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5466666666666666]
[{"$f":"ResultatsTècnicsEconòmics!B35","v":"UBM vaquí llet/ha llet"},1,2.1800000000000002,2.1800000000000002,2.1800000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1800000000000002]
[{"$f":"ResultatsTècnicsEconòmics!B36","v":"vaques mitjana/uta totals"},1,38.666666666666664,38.666666666666664,38.666666666666664,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38.666666666666664]
[{"$f":"ResultatsTècnicsEconòmics!B37","v":"Capital total/vaques mitjanes"},1,2680.4295086206894,2680.4295086206894,2680.4295086206894,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2680.4295086206894]
[{"$f":"ResultatsTècnicsEconòmics!B38","v":"Capital/uta"},1,103643.27433333332,103643.27433333332,103643.27433333332,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103643.27433333332]
[{"$f":"ResultatsTècnicsEconòmics!B39","v":"Llet venuda + consum familiar"},1,1008813,1008813,1008813,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1008813]
[{"$f":"ResultatsTècnicsEconòmics!B40","v":"Llet reempleada"},1,14378,14378,14378,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14378]
[{"$f":"ResultatsTècnicsEconòmics!B41","v":"Consum familiar "},1,1095,1095,{"$f":"SUMIF($F41:$GI41,\">0\")/$B$2","v":1095},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1095]
[{"$f":"ResultatsTècnicsEconòmics!B42","v":"llet produïda"},1,1023191,1023191,1023191,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1023191]
[{"$f":"ResultatsTècnicsEconòmics!B43","v":"llet produïda per vaca mitjana"},1,8820.6120689655181,8820.6120689655181,8820.6120689655181,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8820.6120689655181]
[{"$f":"ResultatsTècnicsEconòmics!B44","v":"Total de pinso, 90% MS,  a vaques"},1,451414.62471111101,451414.62471111101,451414.62471111101,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,451414.62471111101]
[{"$f":"ResultatsTècnicsEconòmics!B45","v":"Total de pinso de vaca per vaca mitjana "},1,3891.5053854406124,3891.5053854406124,3891.5053854406124,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3891.5053854406124]
[{"$f":"ResultatsTècnicsEconòmics!B46","v":"consum de pinso de vaca per litre"},1,0.44118314636378841,0.44118314636378841,0.44118314636378841,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.44118314636378841]
[{"$f":"ResultatsTècnicsEconòmics!B47","v":"€ litre llet venuda"},1,0.32132044280181338,0.32132044280181338,0.32132044280181338,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.32132044280181338]
[{"$f":"ResultatsTècnicsEconòmics!B48","v":"€/Kg concentrat comprat vaques"},1,0.3385688035293084,0.3385688035293084,0.3385688035293084,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3385688035293084]
[{"$f":"ResultatsTècnicsEconòmics!B49","v":"€/Kg concentrat recria"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"ResultatsTècnicsEconòmics!B50","v":"Cost cultius per ha"},1,168.28,168.28,168.28,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168.28]
[{"$f":"ResultatsTècnicsEconòmics!B51","v":"Ingressos totals"},1,410444.89386422577,410444.89386422577,410444.89386422577,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,410444.89386422577]
[{"$f":"ResultatsTècnicsEconòmics!B52","v":"Ingressos per llet venuda"},1,324152.23986422573,324152.23986422573,324152.23986422573,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,324152.23986422573]
[{"$f":"ResultatsTècnicsEconòmics!B53","v":"Ingressos per venda neta de vedells"},1,5120,5120,5120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5120]
[{"$f":"ResultatsTècnicsEconòmics!B54","v":"Ingressos per venda neta resta animals"},1,15568.530000000002,15568.530000000002,15568.530000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15568.530000000002]
[{"$f":"ResultatsTècnicsEconòmics!B55","v":"Venda fems"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B56","v":"Subvencions"},1,65541.849000000002,65541.849000000002,65541.849000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65541.849000000002]
[{"$f":"ResultatsTècnicsEconòmics!B57","v":"Indemnitzacions"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B58","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B59","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B60","v":"Ingressos per variació de inventari animal"},1,62.274999999999636,62.274999999999636,62.274999999999636,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62.274999999999636]
[{"$f":"ResultatsTècnicsEconòmics!B61","v":"Costos_Variables"},1,243099.94938407274,243099.94938407274,243099.94938407274,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,243099.94938407274]
[{"$f":"ResultatsTècnicsEconòmics!B62","v":"Productes comprats per a l'alimentació"},1,152821.80000000002,152821.80000000002,152821.80000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152821.80000000002]
[{"$f":"ResultatsTècnicsEconòmics!B63","v":"Farratges comprats"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B64","v":"Concentrats "},1,152821.80000000002,152821.80000000002,152821.80000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152821.80000000002]
[{"$f":"ResultatsTècnicsEconòmics!B65","v":"Costos parcel·les"},1,12621,12621,12621,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12621]
[{"$f":"ResultatsTècnicsEconòmics!B66","v":"Llavors"},1,4000,4000,4000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4000]
[{"$f":"ResultatsTècnicsEconòmics!B67","v":"Adobs"},1,3200,3200,3200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3200]
[{"$f":"ResultatsTècnicsEconòmics!B68","v":"Tractaments"},1,2100,2100,2100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2100]
[{"$f":"ResultatsTècnicsEconòmics!B69","v":"Plàstics i conservants"},1,1321,1321,1321,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1321]
[{"$f":"ResultatsTècnicsEconòmics!B70","v":"Altres (aigua reg, etc.)"},1,2000,2000,2000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000]
[{"$f":"ResultatsTècnicsEconòmics!B71","v":"Maquinària"},1,51870.93,51870.93,51870.93,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51870.93]
[{"$f":"ResultatsTècnicsEconòmics!B72","v":"Carburants i lubricants"},{"$f":"COUNTA($F72:$GI72)","v":1},20384.14,20384.14,20384.14,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20384.14]
[{"$f":"ResultatsTècnicsEconòmics!B73","v":"Lloguer maquinària"},1,{"$f":"MIN($F73:$GI73)","v":31486.79},{"$f":"MAX($F73:$GI73)","v":31486.79},{"$f":"SUMIF($F73:$GI73,\">0\")/$B$2","v":31486.79},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31486.79]
[{"$f":"ResultatsTècnicsEconòmics!B74","v":"Veterinari"},1,9197.84,9197.84,9197.84,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9197.84]
[{"$f":"ResultatsTècnicsEconòmics!B75","v":"Medicines i productes veterinaris"},1,6027.26,6027.26,6027.26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6027.26]
[{"$f":"ResultatsTècnicsEconòmics!B76","v":"Jaç/llits"},1,11409.19,11409.19,11409.19,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11409.19]
[{"$f":"ResultatsTècnicsEconòmics!B77","v":"Material divers"},1,4224.2300000000005,4224.2300000000005,4224.2300000000005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4224.2300000000005]
[{"$f":"ResultatsTècnicsEconòmics!B78","v":"Llum"},1,6959.82,6959.82,6959.82,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6959.82]
[{"$f":"ResultatsTècnicsEconòmics!B79","v":"Telèfon"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B80","v":"Detergents i desinfectants"},1,3027.1200000000003,3027.1200000000003,3027.1200000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3027.1200000000003]
[{"$f":"ResultatsTècnicsEconòmics!B81","v":"Consum aigua"},1,4489.25,4489.25,4489.25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4489.25]
[{"$f":"ResultatsTècnicsEconòmics!B82","v":"Inseminacions"},1,3166.4000000000005,3166.4000000000005,3166.4000000000005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3166.4000000000005]
[{"$f":"ResultatsTècnicsEconòmics!B83","v":"Sous eventuals (inclosa SS)"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B84","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B85","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B86","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B87","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B88","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B89","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B90","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B91","v":"Variació inventari productes alimentaris"},1,-22714.890615927347,-22714.890615927347,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-22714.890615927347]
[{"$f":"ResultatsTècnicsEconòmics!B92","v":"Costos fixos"},1,99016.348675000016,99016.348675000016,99016.348675000016,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99016.348675000016]
[{"$f":"ResultatsTècnicsEconòmics!B93","v":"Amortització anual maquinària"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B94","v":"Amortització anual edificacions"},1,7874.1267749999988,7874.1267749999988,7874.1267749999988,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7874.1267749999988]
[{"$f":"ResultatsTècnicsEconòmics!B95","v":"Amortització instal·lacions"},1,4866.4719000000005,4866.4719000000005,4866.4719000000005,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4866.4719000000005]
[{"$f":"ResultatsTècnicsEconòmics!B96","v":"Coservació i reparació maquinària"},1,13569.640000000001,13569.640000000001,13569.640000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13569.640000000001]
[{"$f":"ResultatsTècnicsEconòmics!B97","v":"Conservació i reparació edificis"},1,1992.22,1992.22,1992.22,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1992.22]
[{"$f":"ResultatsTècnicsEconòmics!B98","v":"Contribucions/impostos"},1,416.84000000000003,416.84000000000003,416.84000000000003,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,416.84000000000003]
[{"$f":"ResultatsTècnicsEconòmics!B99","v":"Interessos préstecs  i comissions"},1,8970.2999999999993,8970.2999999999993,8970.2999999999993,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8970.2999999999993]
[{"$f":"ResultatsTècnicsEconòmics!B100","v":"Assessories i serveis tècnics"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B101","v":"Sous fixos"},1,27000,27000,27000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27000]
[{"$f":"ResultatsTècnicsEconòmics!B102","v":"Seguretat social familiar"},1,8598.6600000000017,8598.6600000000017,8598.6600000000017,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8598.6600000000017]
[{"$f":"ResultatsTècnicsEconòmics!B103","v":"Arrendament sòl agrícola"},1,9325,9325,9325,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9325]
[{"$f":"ResultatsTècnicsEconòmics!B104","v":"Arrendament edificis"},1,4200,4200,4200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4200]
[{"$f":"ResultatsTècnicsEconòmics!B105","v":"Altres arrendaments"},1,1260,1260,{"$f":"SUMIF($F105:$GI105,\">0\")/$B$2","v":1260},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1260]
[{"$f":"ResultatsTècnicsEconòmics!B106","v":"Assegurances vaques"},1,5757.0300000000007,5757.0300000000007,5757.0300000000007,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5757.0300000000007]
[{"$f":"ResultatsTècnicsEconòmics!B107","v":"Assegurances maquinària"},1,775.95,775.95,775.95,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,775.95]
[{"$f":"ResultatsTècnicsEconòmics!B108","v":"Assegurances edificis"},1,1159.72,1159.72,1159.72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1159.72]
[{"$f":"ResultatsTècnicsEconòmics!B109","v":"Assegurances collites"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B110","v":"Control lleter"},1,1378.3500000000001,1378.3500000000001,1378.3500000000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1378.3500000000001]
[{"$f":"ResultatsTècnicsEconòmics!B111","v":"Administració i gestoria"},1,1542.32,1542.32,1542.32,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1542.32]
[{"$f":"ResultatsTècnicsEconòmics!B112","v":"Assegurances diverses"},1,329.72,329.72,329.72,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,329.72]
[{"$f":"ResultatsTècnicsEconòmics!B113","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B114","v":"Costos_Oportunitat"},1,{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"}]
[{"$f":"ResultatsTècnicsEconòmics!B115","v":"Renda de la terra"},1,12800,12800,12800,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12800]
[{"$f":"ResultatsTècnicsEconòmics!B116","v":"Mà d’obra familiar"},1,{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"}]
[{"$f":"ResultatsTècnicsEconòmics!B117","v":"Interès capital propi"},1,1579.7460601633329,1579.7460601633329,1579.7460601633329,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1579.7460601633329]
[{"$f":"ResultatsTècnicsEconòmics!B118","v":"Costos totals (sense incloure costos d'oportunitat)"},1,342116.29805907275,342116.29805907275,342116.29805907275,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,342116.29805907275]
[{"$f":"ResultatsTècnicsEconòmics!B119","v":"Costos totals (Incloent costos d'oportunitat)"},1,{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"}]
[{"$f":"ResultatsTècnicsEconòmics!B120","v":"Marge brut"},1,167344.94448015303,167344.94448015303,167344.94448015303,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167344.94448015303]
[{"$f":"ResultatsTècnicsEconòmics!B121","v":"Marge net"},1,68328.595805153018,68328.595805153018,68328.595805153018,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68328.595805153018]
[{"$f":"ResultatsTècnicsEconòmics!B122","v":"Benefici"},1,{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"}]
[{"$f":"ResultatsTècnicsEconòmics!B123","v":"RUT (Renda Unitària del treball)"},1,34642.418601717676,34642.418601717676,34642.418601717676,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34642.418601717676]
[{"$f":"ResultatsTècnicsEconòmics!B124","v":"Ingressos totals"},1,0.40114200952141466,0.40114200952141466,0.40114200952141466,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.40114200952141466]
[{"$f":"ResultatsTècnicsEconòmics!B125","v":"Ingressos per llet venuda"},1,0.31680521023369607,0.31680521023369607,0.31680521023369607,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.31680521023369607]
[{"$f":"ResultatsTècnicsEconòmics!B126","v":"Ingressos per venda neta de vedells"},1,5.0039533185886114E-3,5.0039533185886114E-3,5.0039533185886114E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0039533185886114E-3]
[{"$f":"ResultatsTècnicsEconòmics!B127","v":"Ingressos per venda neta resta animals"},1,1.5215663546688744E-2,1.5215663546688744E-2,1.5215663546688744E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5215663546688744E-2]
[{"$f":"ResultatsTècnicsEconòmics!B128","v":"Venda fems"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B129","v":"Subvencions"},1,6.4056318908199933E-2,6.4056318908199933E-2,6.4056318908199933E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.4056318908199933E-2]
[{"$f":"ResultatsTècnicsEconòmics!B130","v":"Indemnitzacions"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B131","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B132","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B133","v":"Ingressos per variació de inventari animal"},1,6.0863514241231245E-5,6.0863514241231245E-5,6.0863514241231245E-5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.0863514241231245E-5]
[{"$f":"ResultatsTècnicsEconòmics!B134","v":"Costos_Variables"},1,0.23758999970100669,0.23758999970100669,0.23758999970100669,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.23758999970100669]
[{"$f":"ResultatsTècnicsEconòmics!B135","v":"Productes comprats per a l'alimentació"},1,0.14935803774661818,0.14935803774661818,0.14935803774661818,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14935803774661818]
[{"$f":"ResultatsTècnicsEconòmics!B136","v":"Farratges comprats"},{"$f":"COUNTA($F136:$GI136)","v":1},0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B137","v":"Concentrats "},1,{"$f":"MIN($F137:$GI137)","v":0.14935803774661818},{"$f":"MAX($F137:$GI137)","v":0.14935803774661818},{"$f":"SUMIF($F137:$GI137,\">0\")/$B$2","v":0.14935803774661818},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.14935803774661818]
[{"$f":"ResultatsTècnicsEconòmics!B138","v":"Costos parcel·les"},1,1.2334940397247435E-2,1.2334940397247435E-2,1.2334940397247435E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2334940397247435E-2]
[{"$f":"ResultatsTècnicsEconòmics!B139","v":"Llavors"},1,3.9093385301473531E-3,3.9093385301473531E-3,3.9093385301473531E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.9093385301473531E-3]
[{"$f":"ResultatsTècnicsEconòmics!B140","v":"Adobs"},1,3.1274708241178823E-3,3.1274708241178823E-3,3.1274708241178823E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.1274708241178823E-3]
[{"$f":"ResultatsTècnicsEconòmics!B141","v":"Tractaments"},1,2.0524027283273603E-3,2.0524027283273603E-3,2.0524027283273603E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.0524027283273603E-3]
[{"$f":"ResultatsTècnicsEconòmics!B142","v":"Plàstics i conservants"},1,1.2910590495811632E-3,1.2910590495811632E-3,1.2910590495811632E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2910590495811632E-3]
[{"$f":"ResultatsTècnicsEconòmics!B143","v":"Altres (aigua reg, etc.)"},1,1.9546692650736766E-3,1.9546692650736766E-3,1.9546692650736766E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9546692650736766E-3]
[{"$f":"ResultatsTècnicsEconòmics!B144","v":"Maquinària"},1,5.0695256310894055E-2,5.0695256310894055E-2,5.0695256310894055E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.0695256310894055E-2]
[{"$f":"ResultatsTècnicsEconòmics!B145","v":"Carburants i lubricants"},1,1.9922125976479466E-2,1.9922125976479466E-2,1.9922125976479466E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9922125976479466E-2]
[{"$f":"ResultatsTècnicsEconòmics!B146","v":"Lloguer maquinària"},1,3.0773130334414592E-2,3.0773130334414592E-2,3.0773130334414592E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.0773130334414592E-2]
[{"$f":"ResultatsTècnicsEconòmics!B147","v":"Veterinari"},1,8.9893675765326322E-3,8.9893675765326322E-3,8.9893675765326322E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.9893675765326322E-3]
[{"$f":"ResultatsTècnicsEconòmics!B148","v":"Medicines i productes veterinaris"},1,5.890649937303984E-3,5.890649937303984E-3,5.890649937303984E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.890649937303984E-3]
[{"$f":"ResultatsTècnicsEconòmics!B149","v":"Jaç/llits"},1,1.1150596516192969E-2,1.1150596516192969E-2,1.1150596516192969E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.1150596516192969E-2]
[{"$f":"ResultatsTècnicsEconòmics!B150","v":"Material divers"},1,4.1284862748010888E-3,4.1284862748010888E-3,4.1284862748010888E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1284862748010888E-3]
[{"$f":"ResultatsTècnicsEconòmics!B151","v":"Llum"},1,6.8020731222225373E-3,6.8020731222225373E-3,6.8020731222225373E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.8020731222225373E-3]
[{"$f":"ResultatsTècnicsEconòmics!B152","v":"Telèfon"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B153","v":"Detergents i desinfectants"},1,2.9585092128449138E-3,2.9585092128449138E-3,2.9585092128449138E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9585092128449138E-3]
[{"$f":"ResultatsTècnicsEconòmics!B154","v":"Consum aigua"},1,4.3874994991160007E-3,4.3874994991160007E-3,4.3874994991160007E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.3874994991160007E-3]
[{"$f":"ResultatsTècnicsEconòmics!B155","v":"Inseminacions"},1,3.094632380464645E-3,3.094632380464645E-3,3.094632380464645E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.094632380464645E-3]
[{"$f":"ResultatsTècnicsEconòmics!B156","v":"Sous eventuals (inclosa SS)"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B157","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B158","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B159","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B160","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B161","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B162","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B163","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B164","v":"Variació inventari productes alimentaris"},1,-2.2200049273231826E-2,-2.2200049273231826E-2,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-2.2200049273231826E-2]
[{"$f":"ResultatsTècnicsEconòmics!B165","v":"Costos fixos"},1,9.677210674742058E-2,9.677210674742058E-2,9.677210674742058E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.677210674742058E-2]
[{"$f":"ResultatsTècnicsEconòmics!B166","v":"Amortització anual maquinària"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B167","v":"Amortització anual edificacions"},1,7.6956567981931023E-3,7.6956567981931023E-3,7.6956567981931023E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.6956567981931023E-3]
[{"$f":"ResultatsTècnicsEconòmics!B168","v":"Amortització instal·lacions"},1,4.756171526137349E-3,4.756171526137349E-3,4.756171526137349E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.756171526137349E-3]
[{"$f":"ResultatsTècnicsEconòmics!B169","v":"Coservació i reparació maquinària"},1,1.3262079123057182E-2,1.3262079123057182E-2,{"$f":"SUMIF($F169:$GI169,\">0\")/$B$2","v":1.3262079123057182E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3262079123057182E-2]
[{"$f":"ResultatsTècnicsEconòmics!B170","v":"Conservació i reparació edificis"},1,1.9470656016325398E-3,1.9470656016325398E-3,1.9470656016325398E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.9470656016325398E-3]
[{"$f":"ResultatsTècnicsEconòmics!B171","v":"Contribucions/impostos"},1,4.0739216822665566E-4,4.0739216822665566E-4,4.0739216822665566E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.0739216822665566E-4]
[{"$f":"ResultatsTècnicsEconòmics!B172","v":"Interessos préstecs  i comissions"},1,8.7669848542451991E-3,8.7669848542451991E-3,8.7669848542451991E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.7669848542451991E-3]
[{"$f":"ResultatsTècnicsEconòmics!B173","v":"Assessories i serveis tècnics"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B174","v":"Sous fixos"},1,2.6388035078494632E-2,2.6388035078494632E-2,2.6388035078494632E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.6388035078494632E-2]
[{"$f":"ResultatsTècnicsEconòmics!B175","v":"Seguretat social familiar"},1,8.4037682114092103E-3,8.4037682114092103E-3,{"$f":"SUM($F175:$GI175)/$B$2","v":8.4037682114092103E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.4037682114092103E-3]
[{"$f":"ResultatsTècnicsEconòmics!B176","v":"Arrendament sòl agrícola"},1,9.1136454484060155E-3,9.1136454484060155E-3,9.1136454484060155E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.1136454484060155E-3]
[{"$f":"ResultatsTècnicsEconòmics!B177","v":"Arrendament edificis"},1,4.1048054566547205E-3,4.1048054566547205E-3,4.1048054566547205E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.1048054566547205E-3]
[{"$f":"ResultatsTècnicsEconòmics!B178","v":"Altres arrendaments"},1,1.2314416369964161E-3,1.2314416369964161E-3,1.2314416369964161E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2314416369964161E-3]
[{"$f":"ResultatsTècnicsEconòmics!B179","v":"Assegurances vaques"},1,5.6265447995535543E-3,5.6265447995535543E-3,5.6265447995535543E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5.6265447995535543E-3]
[{"$f":"ResultatsTècnicsEconòmics!B180","v":"Assegurances maquinària"},1,7.5836280811695958E-4,7.5836280811695958E-4,7.5836280811695958E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.5836280811695958E-4]
[{"$f":"ResultatsTècnicsEconòmics!B181","v":"Assegurances edificis"},1,1.133434520045622E-3,1.133434520045622E-3,1.133434520045622E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.133434520045622E-3]
[{"$f":"ResultatsTècnicsEconòmics!B182","v":"Assegurances collites"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B183","v":"Control lleter"},1,1.3471091907571509E-3,1.3471091907571509E-3,1.3471091907571509E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.3471091907571509E-3]
[{"$f":"ResultatsTècnicsEconòmics!B184","v":"Administració i gestoria"},1,1.5073627504542163E-3,1.5073627504542163E-3,1.5073627504542163E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5073627504542163E-3]
[{"$f":"ResultatsTècnicsEconòmics!B185","v":"Assegurances diverses"},1,3.2224677504004629E-4,3.2224677504004629E-4,3.2224677504004629E-4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.2224677504004629E-4]
[{"$f":"ResultatsTècnicsEconòmics!B186","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B187","v":"Costos_Oportunitat"},1,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"}]
[{"$f":"ResultatsTècnicsEconòmics!B188","v":"Renda de la terra"},1,1.2509883296471529E-2,1.2509883296471529E-2,1.2509883296471529E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2509883296471529E-2]
[{"$f":"ResultatsTècnicsEconòmics!B189","v":"Mà d’obra familiar"},1,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"}]
[{"$f":"ResultatsTècnicsEconòmics!B190","v":"Interès capital propi"},1,1.5439405352112487E-3,1.5439405352112487E-3,1.5439405352112487E-3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5439405352112487E-3]
[{"$f":"ResultatsTècnicsEconòmics!B191","v":"Costos totals (sense incloure costos d'oportunitat)"},1,0.33436210644842729,0.33436210644842729,0.33436210644842729,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.33436210644842729]
[{"$f":"ResultatsTècnicsEconòmics!B192","v":"Costos totals (Incloent costos d'oportunitat)"},1,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"}]
[{"$f":"ResultatsTècnicsEconòmics!B193","v":"Marge brut"},1,0.16355200982040796,0.16355200982040796,0.16355200982040796,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.16355200982040796]
[{"$f":"ResultatsTècnicsEconòmics!B194","v":"Marge net"},1,6.6779903072987368E-2,6.6779903072987368E-2,6.6779903072987368E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.6779903072987368E-2]
[{"$f":"ResultatsTècnicsEconòmics!B195","v":"Benefici"},1,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"}]
[{"$f":"ResultatsTècnicsEconòmics!B196","v":"RUT (Renda Unitària del treball)"},1,3.3857235454297072E-2,3.3857235454297072E-2,3.3857235454297072E-2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.3857235454297072E-2]
[{"$f":"ResultatsTècnicsEconòmics!B197","v":"Llindar rendibilitat MN"},1,0.2500253071607087,0.2500253071607087,0.2500253071607087,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2500253071607087]
[{"$f":"ResultatsTècnicsEconòmics!B198","v":"Llindar rendibilitat B"},1,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$error":"#VALUE!"}]
[{"$f":"ResultatsTècnicsEconòmics!B199","v":"Maquinària"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Banyera Gili 12 Tm"]
[{"$f":"ResultatsTècnicsEconòmics!B200","v":"Maquinària"},{"$f":"COUNTA($F200:$GI200)","v":1},0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"John Deere 6820"]
[{"$f":"ResultatsTècnicsEconòmics!B201","v":"Maquinària"},1,{"$f":"MIN($F201:$GI201)","v":0},{"$f":"MAX($F201:$GI201)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compar RBT-600"]
[{"$f":"ResultatsTècnicsEconòmics!B202","v":"Maquinària"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rampí krone 4m"]
[{"$f":"ResultatsTècnicsEconòmics!B203","v":"Maquinària"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"sembradora 3m amazone"]
[{"$f":"ResultatsTècnicsEconòmics!B204","v":"Maquinària"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cassó pala"]
[{"$f":"ResultatsTècnicsEconòmics!B205","v":"Maquinària"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tractor John deere 6430 amb pala davantera"]
[{"$f":"ResultatsTècnicsEconòmics!B206","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"ResultatsTècnicsEconòmics!B207","v":""},1,0,0,{"$f":"SUM($F207:$GI207)/$B$2","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"ResultatsTècnicsEconòmics!B208","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"ResultatsTècnicsEconòmics!B209","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"ResultatsTècnicsEconòmics!B210","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"ResultatsTècnicsEconòmics!B211","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"ResultatsTècnicsEconòmics!B212","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"ResultatsTècnicsEconòmics!B213","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"ResultatsTècnicsEconòmics!B214","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"ResultatsTècnicsEconòmics!B215","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"ResultatsTècnicsEconòmics!B216","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"ResultatsTècnicsEconòmics!B217","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"ResultatsTècnicsEconòmics!B218","v":"Edificacions"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"femer 700 m2"]
[{"$f":"ResultatsTècnicsEconòmics!B219","v":"Edificacions"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3 Sitjes prefabricats"]
[{"$f":"ResultatsTècnicsEconòmics!B220","v":"Edificacions"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nau de vedelles i pavimentar camins explotació"]
[{"$f":"ResultatsTècnicsEconòmics!B221","v":"Edificacions"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A"]
[{"$f":"ResultatsTècnicsEconòmics!B222","v":"Edificacions"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B"]
[{"$f":"ResultatsTècnicsEconòmics!B223","v":"Edificacions"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C"]
[{"$f":"ResultatsTècnicsEconòmics!B224","v":"Edificacions"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"D"]
[{"$f":"ResultatsTècnicsEconòmics!B225","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"ResultatsTècnicsEconòmics!B226","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"ResultatsTècnicsEconòmics!B227","v":"Equip de munyir i fred"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Màquina munyir"]
[{"$f":"ResultatsTècnicsEconòmics!B228","v":"Equip de munyir i fred"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A"]
[{"$f":"ResultatsTècnicsEconòmics!B229","v":"Equip de munyir i fred"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B"]
[{"$f":"ResultatsTècnicsEconòmics!B230","v":"Equip de munyir i fred"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"C"]
[{"$f":"ResultatsTècnicsEconòmics!B231","v":"Equip de munyir i fred"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tanc llet"]
[{"$f":"ResultatsTècnicsEconòmics!B232","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"ResultatsTècnicsEconòmics!B233","v":""},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[{"$f":"ResultatsTècnicsEconòmics!B234","v":"Forma legal de l’explotació"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Societat civil particular"]
[{"$f":"ResultatsTècnicsEconòmics!B235","v":"Lloc Residència"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Poble"]
[{"$f":"ResultatsTècnicsEconòmics!B236","v":"Nivell d’estudis"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Superiors"]
[{"$f":"ResultatsTècnicsEconòmics!B237","v":"Formació Agrària"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SI"]
[{"$f":"ResultatsTècnicsEconòmics!B238","v":"Edat"},1,35,35,35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35]
[{"$f":"ResultatsTècnicsEconòmics!B239","v":"Nº fills"},1,1,1,{"$f":"SUM($F239:$GI239)/$B$2","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[{"$f":"ResultatsTècnicsEconòmics!B240","v":"Nº Familiars dependents"},1,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[{"$f":"ResultatsTècnicsEconòmics!B241","v":"Successor"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ns"]
[{"$f":"ResultatsTècnicsEconòmics!B242","v":"Edat successor"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-"]
[{"$f":"ResultatsTècnicsEconòmics!B243","v":"Nivell d’estudis successor"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-"]
[{"$f":"ResultatsTècnicsEconòmics!B244","v":"Form. agrària successor"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-"]
[{"$f":"ResultatsTècnicsEconòmics!B245","v":"% ingressos Agric-Ramad."},1,90,90,90,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90]
[{"$f":"ResultatsTècnicsEconòmics!B246","v":"Tipus d'explotació"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Lliure_cubicles"]
[{"$f":"ResultatsTècnicsEconòmics!B247","v":"Sistema de neteja"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tiràs"]
[{"$f":"ResultatsTècnicsEconòmics!B248","v":"Nombre llocs/cubicles/superfície zona repòs"},1,100,100,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100]
[{"$f":"ResultatsTècnicsEconòmics!B249","v":"M2 zona exercici"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B250","v":"Teulat aïllat"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sí"]
[{"$f":"ResultatsTècnicsEconòmics!B251","v":"Alçada zona repòs"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B252","v":"Tipus d'abeuradors"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pica_boia"]
[{"$f":"ResultatsTècnicsEconòmics!B253","v":"Nombre abeuradors/Nombre caçoletes"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B254","v":"Tipus de munyida"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Espina_peix"]
[{"$f":"ResultatsTècnicsEconòmics!B255","v":"Línia de llet"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Baixa"]
[{"$f":"ResultatsTècnicsEconòmics!B256","v":"Nombre d'unitats munyir"},1,12,12,12,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12]
[{"$f":"ResultatsTècnicsEconòmics!B257","v":"Tipus polsador"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Neumàtic"]
[{"$f":"ResultatsTècnicsEconòmics!B258","v":"Relació succió/massatge"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"60_40"]
[{"$f":"ResultatsTècnicsEconòmics!B259","v":"Retiradors de munyidores"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Si"]
[{"$f":"ResultatsTècnicsEconòmics!B260","v":"Pressió normal de munyida"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"42-44 kpa"]
[{"$f":"ResultatsTècnicsEconòmics!B261","v":"Nombre de munyidors"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"dos"]
[{"$f":"ResultatsTècnicsEconòmics!B262","v":"Temps d'una munyida"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"> 90 minuts"]
[{"$f":"ResultatsTècnicsEconòmics!B263","v":"Injecta oxitocina"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No"]
[{"$f":"ResultatsTècnicsEconòmics!B264","v":"Lots lactació"},{"$f":"COUNTA($F264:$GI264)","v":1},0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"dos"]
[{"$f":"ResultatsTècnicsEconòmics!B265","v":"Nombre de llocs a la menjadora  (vaques lactació)"},1,{"$f":"MIN($F265:$GI265)","v":0},{"$f":"MAX($F265:$GI265)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B266","v":"Alçada rastell alimentació"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"suficient"]
[{"$f":"ResultatsTècnicsEconòmics!B267","v":"Nivell menjadora en relació potes"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"nivell potes"]
[{"$f":"ResultatsTècnicsEconòmics!B268","v":"Ventiladors"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sí"]
[{"$f":"ResultatsTècnicsEconòmics!B269","v":"Difusors aigua"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No"]
[{"$f":"ResultatsTècnicsEconòmics!B270","v":"Orientació menjadora"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"correcta"]
[{"$f":"ResultatsTècnicsEconòmics!B271","v":"Orientació zona repòs"},1,0,0,{"$f":"SUM($F271:$GI271)/$B$2","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"correcta"]
[{"$f":"ResultatsTècnicsEconòmics!B272","v":"Collars"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sí"]
[{"$f":"ResultatsTècnicsEconòmics!B273","v":"Maneig racionament lactació"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"unifeed"]
[{"$f":"ResultatsTècnicsEconòmics!B274","v":"Nombre distribucions ració diària"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1_dia"]
[{"$f":"ResultatsTècnicsEconòmics!B275","v":"Consistència buïnes"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"tova"]
[{"$f":"ResultatsTècnicsEconòmics!B276","v":"Observació buïnes"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"plecs_budell"]
[{"$f":"ResultatsTècnicsEconòmics!B277","v":"Grau de neteja instal·lacions de munyir"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bo"]
[{"$f":"ResultatsTècnicsEconòmics!B278","v":"Grau de neteja braguers vaques"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bo"]
[{"$f":"ResultatsTècnicsEconòmics!B279","v":"Freqüència control gestació"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1 per mes"]
[{"$f":"ResultatsTècnicsEconòmics!B280","v":"Primera causa reposició"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Infertilitat "]
[{"$f":"ResultatsTècnicsEconòmics!B281","v":"Segona causa reposició"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"producció "]
[{"$f":"ResultatsTècnicsEconòmics!B282","v":"Primer tipus semen elegit"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"no provat "]
[{"$f":"ResultatsTècnicsEconòmics!B283","v":"Segon tipus semen elegit"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"carn"]
[{"$f":"ResultatsTècnicsEconòmics!B284","v":"Primer problema maneig"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"mamitis "]
[{"$f":"ResultatsTècnicsEconòmics!B285","v":"Valoració primer problema maneig"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"preocupa"]
[{"$f":"ResultatsTècnicsEconòmics!B286","v":"Segon problema maneig"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"torsions "]
[{"$f":"ResultatsTècnicsEconòmics!B287","v":"Valoració segon problema maneig"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," normal"]
[{"$f":"ResultatsTècnicsEconòmics!B288","v":"Segueix programa de millora i selecció genètica?"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sí"]
[{"$f":"ResultatsTècnicsEconòmics!B289","v":"Grau vigilància zels"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A l'hora de munyir"]
[{"$f":"ResultatsTècnicsEconòmics!B290","v":"Edat mitjana del primer part en mesos"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B291","v":"Nombre mitjà de parts per vaca"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B292","v":"Interval mitjà entre parts, dies"},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[{"$f":"ResultatsTècnicsEconòmics!B293","v":"Nombre mitjà d'inseminacions/vaca "},1,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]

{"sheet":"ResultatsEconòmicsDarreraExplot","index":4,"n_rows":89,"n_cols":4,"rows_kept":89,"cut":false,"hidden":false,"merged":[[85,3,85,4],[86,3,86,4],[87,3,87,4],[88,3,88,4],[80,3,80,4],[81,3,81,4],[82,3,82,4],[83,3,83,4],[84,3,84,4],[75,3,75,4],[76,3,76,4],[77,3,77,4],[78,3,78,4],[79,3,79,4],[70,3,70,4],[71,3,71,4],[72,3,72,4],[73,3,73,4],[74,3,74,4],[65,3,65,4],[66,3,66,4],[67,3,67,4],[68,3,68,4],[69,3,69,4],[57,3,57,4],[58,3,58,4],[59,3,59,4],[63,3,63,4],[64,3,64,4],[13,3,13,4],[19,3,19,4],[20,3,20,4],[25,3,25,4],[26,3,26,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[35,3,35,4],[27,3,27,4],[28,3,28,4],[21,3,21,4],[22,3,22,4],[23,3,23,4],[24,3,24,4],[29,3,29,4],[30,3,30,4],[31,3,31,4],[32,3,32,4],[33,3,33,4],[34,3,34,4],[47,3,47,4],[48,3,48,4],[49,3,49,4],[36,3,36,4],[37,3,37,4],[38,3,38,4],[39,3,39,4],[40,3,40,4],[41,3,41,4],[0,0,0,4],[61,3,61,4],[62,3,62,4],[54,3,54,4],[55,3,55,4],[56,3,56,4],[60,3,60,4],[50,3,50,4],[51,3,51,4],[52,3,52,4],[42,3,42,4],[43,3,43,4],[44,3,44,4],[45,3,45,4],[53,3,53,4],[46,3,46,4]]}
["Grup de Remugants \"Ramon Trias\""]
[null,"Nom o nombre explotació",{"$f":"ResultatsTècnicsEconòmics!C4","v":"BBBB"}]
[null,"Any exercici",{"$f":"EntradaDadesExplotació!E17","v":2021}]
[null,"Has de llet",{"$f":"Sllet","v":75}]
[null,"% regadiu",{"$f":"ResultatsTècnicsEconòmics!C13","v":0.33333333333333331}]
[null,"Nº vaques mitjana",{"$f":"VM","v":116}]
[null,"% primer part",{"$f":"ResultatsTècnicsEconòmics!C17","v":0.34913793103448276}]
[null,"UBM mitjana",{"$f":"UBM","v":163.5}]
[null,"UTA totals",{"$f":"UTA","v":3}]
[null,"UTA familiar",{"$f":"UTAf","v":2}]
[null,"Vaques mitjana/ha",{"$f":"VM_ha","v":1.5466666666666666}]
[null,"UBM vaquí llet/ha",{"$f":"UBM_ha","v":2.1800000000000002}]
[null,"Consum de pinso de vaca per kg de llet",{"$f":"ResultatsTècnicsEconòmics!C46","v":0.44118314636378841}]
[null,"€ litre llet venut",{"$f":"Preu","v":0.32132044280181338},"cts d'€/litre"]
[null,{"$f":"ResultatsTècnicsEconòmics!B124","v":"Ingressos totals"},{"$f":"ResultatsTècnicsEconòmics!C124","v":0.40114200952141466},{"$f":"C15*100","v":40.114200952141466}]
[null,{"$f":"ResultatsTècnicsEconòmics!B125","v":"Ingressos per llet venuda"},{"$f":"ResultatsTècnicsEconòmics!C125","v":0.31680521023369607},{"$f":"C16*100","v":31.680521023369607}]
[null,{"$f":"ResultatsTècnicsEconòmics!B126","v":"Ingressos per venda neta de vedells"},{"$f":"ResultatsTècnicsEconòmics!C126","v":5.0039533185886114E-3},0.50039533185886109]
[null,{"$f":"ResultatsTècnicsEconòmics!B127","v":"Ingressos per venda neta resta animals"},{"$f":"ResultatsTècnicsEconòmics!C127","v":1.5215663546688744E-2},1.5215663546688745]
[null,{"$f":"ResultatsTècnicsEconòmics!B128","v":"Venda fems"},{"$f":"ResultatsTècnicsEconòmics!C128","v":0},0]
[null,{"$f":"ResultatsTècnicsEconòmics!B129","v":"Subvencions"},{"$f":"ResultatsTècnicsEconòmics!C129","v":6.4056318908199933E-2},6.4056318908199934]
[null,{"$f":"ResultatsTècnicsEconòmics!B130","v":"Indemnitzacions"},{"$f":"ResultatsTècnicsEconòmics!C130","v":0},0]
[null,{"$f":"ResultatsTècnicsEconòmics!B131","v":""},{"$f":"ResultatsTècnicsEconòmics!C131","v":0},0]
[null,{"$f":"ResultatsTècnicsEconòmics!B132","v":""},{"$f":"ResultatsTècnicsEconòmics!C132","v":0},0]
[null,{"$f":"ResultatsTècnicsEconòmics!B133","v":"Ingressos per variació de inventari animal"},{"$f":"ResultatsTècnicsEconòmics!C133","v":6.0863514241231245E-5},6.0863514241231249E-3]
[null,{"$f":"ResultatsTècnicsEconòmics!B134","v":"Costos_Variables"},{"$f":"ResultatsTècnicsEconòmics!C134","v":0.23758999970100669},23.758999970100668]
[null,{"$f":"ResultatsTècnicsEconòmics!B135","v":"Productes comprats per a l'alimentació"},{"$f":"ResultatsTècnicsEconòmics!C135","v":0.14935803774661818},14.935803774661819]
[null,{"$f":"ResultatsTècnicsEconòmics!B136","v":"Farratges comprats"},{"$f":"ResultatsTècnicsEconòmics!C136","v":0},0]
[null,{"$f":"ResultatsTècnicsEconòmics!B137","v":"Concentrats "},{"$f":"ResultatsTècnicsEconòmics!C137","v":0.14935803774661818},14.935803774661819]
[null,{"$f":"ResultatsTècnicsEconòmics!B138","v":"Costos parcel·les"},{"$f":"ResultatsTècnicsEconòmics!C138","v":1.2334940397247435E-2},1.2334940397247436]
[null,{"$f":"ResultatsTècnicsEconòmics!B139","v":"Llavors"},{"$f":"ResultatsTècnicsEconòmics!C139","v":3.9093385301473531E-3},0.39093385301473532]
[null,{"$f":"ResultatsTècnicsEconòmics!B140","v":"Adobs"},{"$f":"ResultatsTècnicsEconòmics!C140","v":3.1274708241178823E-3},0.31274708241178822]
[null,{"$f":"ResultatsTècnicsEconòmics!B141","v":"Tractaments"},{"$f":"ResultatsTècnicsEconòmics!C141","v":2.0524027283273603E-3},0.20524027283273602]
[null,{"$f":"ResultatsTècnicsEconòmics!B142","v":"Plàstics i conservants"},{"$f":"ResultatsTècnicsEconòmics!C142","v":1.2910590495811632E-3},0.12910590495811633]
[null,{"$f":"ResultatsTècnicsEconòmics!B143","v":"Altres (aigua reg, etc.)"},{"$f":"ResultatsTècnicsEconòmics!C143","v":1.9546692650736766E-3},0.19546692650736766]
[null,{"$f":"ResultatsTècnicsEconòmics!B144","v":"Maquinària"},{"$f":"ResultatsTècnicsEconòmics!C144","v":5.0695256310894055E-2},5.0695256310894052]
[null,{"$f":"ResultatsTècnicsEconòmics!B145","v":"Carburants i lubricants"},{"$f":"ResultatsTècnicsEconòmics!C145","v":1.9922125976479466E-2},1.9922125976479466]
[null,{"$f":"ResultatsTècnicsEconòmics!B146","v":"Lloguer maquinària"},{"$f":"ResultatsTècnicsEconòmics!C146","v":3.0773130334414592E-2},3.0773130334414591]
[null,{"$f":"ResultatsTècnicsEconòmics!B147","v":"Veterinari"},{"$f":"ResultatsTècnicsEconòmics!C147","v":8.9893675765326322E-3},0.8989367576532632]
[null,{"$f":"ResultatsTècnicsEconòmics!B148","v":"Medicines i productes veterinaris"},{"$f":"ResultatsTècnicsEconòmics!C148","v":5.890649937303984E-3},0.58906499373039845]
[null,{"$f":"ResultatsTècnicsEconòmics!B149","v":"Jaç/llits"},{"$f":"ResultatsTècnicsEconòmics!C149","v":1.1150596516192969E-2},1.115059651619297]
[null,{"$f":"ResultatsTècnicsEconòmics!B150","v":"Material divers"},{"$f":"ResultatsTècnicsEconòmics!C150","v":4.1284862748010888E-3},0.41284862748010887]
[null,{"$f":"ResultatsTècnicsEconòmics!B151","v":"Llum"},{"$f":"ResultatsTècnicsEconòmics!C151","v":6.8020731222225373E-3},0.68020731222225372]
[null,{"$f":"ResultatsTècnicsEconòmics!B152","v":"Telèfon"},{"$f":"ResultatsTècnicsEconòmics!C152","v":0},0]
[null,{"$f":"ResultatsTècnicsEconòmics!B153","v":"Detergents i desinfectants"},{"$f":"ResultatsTècnicsEconòmics!C153","v":2.9585092128449138E-3},0.29585092128449136]
[null,{"$f":"ResultatsTècnicsEconòmics!B154","v":"Consum aigua"},{"$f":"ResultatsTècnicsEconòmics!C154","v":4.3874994991160007E-3},0.43874994991160005]
[null,{"$f":"ResultatsTècnicsEconòmics!B155","v":"Inseminacions"},{"$f":"ResultatsTècnicsEconòmics!C155","v":3.094632380464645E-3},0.30946323804646447]
[null,{"$f":"ResultatsTècnicsEconòmics!B156","v":"Sous eventuals (inclosa SS)"},{"$f":"ResultatsTècnicsEconòmics!C156","v":0},0]
[null,{"$f":"ResultatsTècnicsEconòmics!B157","v":""},{"$f":"ResultatsTècnicsEconòmics!C157","v":0},0]
[null,{"$f":"ResultatsTècnicsEconòmics!B158","v":""},{"$f":"ResultatsTècnicsEconòmics!C158","v":0},0]
[null,{"$f":"ResultatsTècnicsEconòmics!B159","v":""},{"$f":"ResultatsTècnicsEconòmics!C159","v":0},0]
[null,{"$f":"ResultatsTècnicsEconòmics!B160","v":""},{"$f":"ResultatsTècnicsEconòmics!C160","v":0},0]
[null,{"$f":"ResultatsTècnicsEconòmics!B161","v":""},{"$f":"ResultatsTècnicsEconòmics!C161","v":0},0]
[null,{"$f":"ResultatsTècnicsEconòmics!B162","v":""},{"$f":"ResultatsTècnicsEconòmics!C162","v":0},0]
[null,{"$f":"ResultatsTècnicsEconòmics!B163","v":""},{"$f":"ResultatsTècnicsEconòmics!C163","v":0},0]
[null,{"$f":"ResultatsTècnicsEconòmics!B164","v":"Variació inventari productes alimentaris"},{"$f":"ResultatsTècnicsEconòmics!C164","v":-2.2200049273231826E-2},-2.2200049273231826]
[null,{"$f":"ResultatsTècnicsEconòmics!B165","v":"Costos fixos"},{"$f":"ResultatsTècnicsEconòmics!C165","v":0.10735761878769459},10.735761878769459]
[null,{"$f":"ResultatsTècnicsEconòmics!B166","v":"Amortització anual maquinària"},{"$f":"ResultatsTècnicsEconòmics!C166","v":5.2776070156989258E-3},0.52776070156989263]
[null,{"$f":"ResultatsTècnicsEconòmics!B167","v":"Amortització anual edificacions"},{"$f":"ResultatsTècnicsEconòmics!C167","v":1.1763763974663577E-2},{"$f":"C58*100","v":1.1763763974663577}]
[null,{"$f":"ResultatsTècnicsEconòmics!B168","v":"Amortització instal·lacions"},{"$f":"ResultatsTècnicsEconòmics!C168","v":5.9959693742419554E-3},0.59959693742419551]
[null,{"$f":"ResultatsTècnicsEconòmics!B169","v":"Coservació i reparació maquinària"},{"$f":"ResultatsTècnicsEconòmics!C169","v":1.3262079123057182E-2},1.3262079123057182]
[null,{"$f":"ResultatsTècnicsEconòmics!B170","v":"Conservació i reparació edificis"},{"$f":"ResultatsTècnicsEconòmics!C170","v":1.9470656016325398E-3},{"$f":"C61*100","v":0.19470656016325397}]
[null,{"$f":"ResultatsTècnicsEconòmics!B171","v":"Contribucions/impostos"},{"$f":"ResultatsTècnicsEconòmics!C171","v":4.0739216822665566E-4},4.0739216822665569E-2]
[null,{"$f":"ResultatsTècnicsEconòmics!B172","v":"Interessos préstecs  i comissions"},{"$f":"ResultatsTècnicsEconòmics!C172","v":8.7669848542451991E-3},0.87669848542451989]
[null,{"$f":"ResultatsTècnicsEconòmics!B173","v":"Assessories i serveis tècnics"},{"$f":"ResultatsTècnicsEconòmics!C173","v":0},{"$f":"C64*100","v":0}]
[null,{"$f":"ResultatsTècnicsEconòmics!B174","v":"Sous fixos"},{"$f":"ResultatsTècnicsEconòmics!C174","v":2.6388035078494632E-2},2.6388035078494632]
[null,{"$f":"ResultatsTècnicsEconòmics!B175","v":"Seguretat social familiar"},{"$f":"ResultatsTècnicsEconòmics!C175","v":8.4037682114092103E-3},0.84037682114092105]
[null,{"$f":"ResultatsTècnicsEconòmics!B176","v":"Arrendament sòl agrícola"},{"$f":"ResultatsTècnicsEconòmics!C176","v":9.1136454484060155E-3},0.91136454484060159]
[null,{"$f":"ResultatsTècnicsEconòmics!B177","v":"Arrendament edificis"},{"$f":"ResultatsTècnicsEconòmics!C177","v":4.1048054566547205E-3},0.41048054566547204]
[null,{"$f":"ResultatsTècnicsEconòmics!B178","v":"Altres arrendaments"},{"$f":"ResultatsTècnicsEconòmics!C178","v":1.2314416369964161E-3},0.12314416369964161]
[null,{"$f":"ResultatsTècnicsEconòmics!B179","v":"Assegurances vaques"},{"$f":"ResultatsTècnicsEconòmics!C179","v":5.6265447995535543E-3},0.56265447995535545]
[null,{"$f":"ResultatsTècnicsEconòmics!B180","v":"Assegurances maquinària"},{"$f":"ResultatsTècnicsEconòmics!C180","v":7.5836280811695958E-4},7.5836280811695952E-2]
[null,{"$f":"ResultatsTècnicsEconòmics!B181","v":"Assegurances edificis"},{"$f":"ResultatsTècnicsEconòmics!C181","v":1.133434520045622E-3},{"$f":"C72*100","v":0.1133434520045622}]
[null,{"$f":"ResultatsTècnicsEconòmics!B182","v":"Assegurances collites"},{"$f":"ResultatsTècnicsEconòmics!C182","v":0},0]
[null,{"$f":"ResultatsTècnicsEconòmics!B183","v":"Control lleter"},{"$f":"ResultatsTècnicsEconòmics!C183","v":1.3471091907571509E-3},0.13471091907571509]
[null,{"$f":"ResultatsTècnicsEconòmics!B184","v":"Administració i gestoria"},{"$f":"ResultatsTècnicsEconòmics!C184","v":1.5073627504542163E-3},0.15073627504542164]
[null,{"$f":"ResultatsTècnicsEconòmics!B185","v":"Assegurances diverses"},{"$f":"ResultatsTècnicsEconòmics!C185","v":3.2224677504004629E-4},3.222467750400463E-2]
[null,{"$f":"ResultatsTècnicsEconòmics!B186","v":""},{"$f":"ResultatsTècnicsEconòmics!C186","v":0},0]
[null,{"$f":"ResultatsTècnicsEconòmics!B187","v":"Costos_Oportunitat"},{"$f":"ResultatsTècnicsEconòmics!C187","v":7.5716169969790595E-2},7.5716169969790599]
[null,{"$f":"ResultatsTècnicsEconòmics!B188","v":"Renda de la terra"},{"$f":"ResultatsTècnicsEconòmics!C188","v":1.2509883296471529E-2},1.2509883296471529]
[null,{"$f":"ResultatsTècnicsEconòmics!B189","v":"Mà d’obra familiar"},{"$f":"ResultatsTècnicsEconòmics!C189","v":6.1575991188350956E-2},6.1575991188350958]
[null,{"$f":"ResultatsTècnicsEconòmics!B190","v":"Interès capital propi"},{"$f":"ResultatsTècnicsEconòmics!C190","v":1.6302954849681044E-3},0.16302954849681045]
[null,{"$f":"ResultatsTècnicsEconòmics!B191","v":"Costos totals (sense incloure costos d'oportunitat)"},{"$f":"ResultatsTècnicsEconòmics!C191","v":0.34494761848870126},34.494761848870127]
[null,{"$f":"ResultatsTècnicsEconòmics!B192","v":"Costos totals (Incloent costos d'oportunitat)"},{"$f":"ResultatsTècnicsEconòmics!C192","v":0.42066378845849189},42.066378845849187]
[null,{"$f":"ResultatsTècnicsEconòmics!B193","v":"Marge brut"},{"$f":"ResultatsTècnicsEconòmics!C193","v":0.16355200982040796},16.355200982040795]
[null,{"$f":"ResultatsTècnicsEconòmics!B194","v":"Marge net"},{"$f":"ResultatsTècnicsEconòmics!C194","v":5.6194391032713363E-2},5.6194391032713362]
[null,{"$f":"ResultatsTècnicsEconòmics!B195","v":"Benefici"},{"$f":"ResultatsTècnicsEconòmics!C195","v":-1.9521778937077232E-2},-1.9521778937077232]
[null,{"$f":"ResultatsTècnicsEconòmics!B196","v":"RUT (Renda Unitària del treball)"},{"$f":"ResultatsTècnicsEconòmics!C196","v":3.0328731440872402E-2},3.0328731440872403]
[null,{"$f":"ResultatsTècnicsEconòmics!B197","v":"Llindar rendibilitat MN"},{"$f":"ResultatsTècnicsEconòmics!C197","v":0.26061081920098267},{"$f":"C88*100","v":26.061081920098268}]
[null,{"$f":"ResultatsTècnicsEconòmics!B198","v":"Llindar rendibilitat B"},{"$f":"ResultatsTècnicsEconòmics!C198","v":0.33632698917077331},33.632698917077327]

{"sheet":"Criteris","index":5,"n_rows":260,"n_cols":21,"rows_kept":260,"cut":false,"hidden":false,"merged":[[18,13,18,19],[17,13,17,20],[35,13,35,15]]}
[]
["Leche Terneros"]
["Lec_Mam",6.5,null,"Litros/dia de leche tomada por los terneros "]
["Dias_Mam",56,null,"Dias que estan mamando los terneros"]
[]
["Leche Homogeneizada"]
["tgr",3.8,null,"% en grasa de referencia UE"]
[]
["M.O."]
["Hores_UTA",1920]
["Preu_h_f",{"$f":"RendaR/Hores_UTA","v":16.407291666666666},null,"€ MO Familiar"]
[]
[]
["Amortizaciones"]
["AA_Edif",20,null,"Años de amortizacion de los edificios"]
["AA_Maq",10,null,"Años de amortizacion de la maquinaria"]
["AA_Frio",10,null,"Años de amortizacion del equipo de frio"]
["AA_Cuota",10,null,"Años de amortizacion de compra de cuota",null,null,null,null,null,null,null,null,null,"Para el cálculo de tu hipoteca te interesa la Media Mensual:"]
["A_Enc",{"$f":"EntradaDadesExplotació!E17","v":2021},null,"Año realizacion encuesta",null,null,null,null,null,null,null,null,null,"Euribor a un año (Media Mensual), en %:",null,null,null,null,null,null,"Gráfico de evolución del Euribor Mensual:"]
["A_Edif",{"$f":"A_Enc-AA_Edif","v":2001},null,"Año final de amortizacion de edificio",null,null,null,null,null,null,null,null,null,null,{"$f":"EntradaDadesExplotació!E17","v":2021}]
["A_Maq",{"$f":"A_Enc-AA_Maq","v":2011},null,"Año final de amortizacion de maquinaria"]
["A_Frio",{"$f":"A_Enc-AA_Frio","v":2011},null,"Año final de amortizacion de equipo de frio",null,null,null,null,null,null,null,null,null,"Enero ",-5.0499999999999998E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null," Febrero ",-5.0099999999999997E-3]
["Precios de Ganado",null,null,null,null,null,null,null,null,null,null,null,null," Marzo ",-4.8700000000000002E-3]
["Preu vedella prenyada",{"$f":"EntradaDadesExplotació!E21","v":1457.5},null,null,null,null,null,null,null,null,null,null,null," Abril ",-4.8399999999999997E-3]
["Preu vaca primer",{"$f":"EntradaDadesExplotació!E22","v":1325},null,null,null,null,null,null,null,null,null,null,null," Mayo ",-4.81E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null," Junio ",-4.8399999999999997E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null," Julio ",-4.9100000000000003E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null," Agosto ",-4.9800000000000001E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null," Septiembre ",-4.9199999999999999E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null," Octubre ",-4.7699999999999999E-3]
["Tipo de Interes",null,null,null,null,null,null,null,null,null,null,null,null," Noviembre ",-4.8700000000000002E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null," Diciembre ",-5.0200000000000002E-3]
["Int_Cap_Cir",{"$f":"EntradaDadesExplotació!E20","v":5.3933333333333324E-3},null,null,null,null,null,null,null,null,null,null,null,"Mitjana",{"$f":"AVERAGE(O22:O33)","v":-4.9074999999999995E-3}]
["Int_Cuo",{"$f":"EntradaDadesExplotació!E20","v":5.3933333333333324E-3}]
["Int_Maq",{"$f":"EntradaDadesExplotació!E20","v":5.3933333333333324E-3},null,null,null,null,null,null,null,null,null,null,null,"http://www.euribordiario.es/"]
["Int_Edif",{"$f":"EntradaDadesExplotació!E19","v":5.3933333333333324E-3}]
["Int_Frio",{"$f":"EntradaDadesExplotació!E20","v":5.3933333333333324E-3}]
["Int_Gan",{"$f":"EntradaDadesExplotació!E20","v":5.3933333333333324E-3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Toros, vaques i altres animals de l'espècie bovina de més de dos anys i equins de més de sis mesos: 1,0 UBM"]
["Sistema neteja",null,null,null,null,null,null,null,null,null,null,null,null,"Animals de l'espècie bovina de sis mesos a dos anys: 0,6 UBM"]
["Pala",null,null,null,null,null,null,null,null,null,null,null,null,"Animals de l'espècie bovina de menys de sis mesos: 0,4 UBM"]
["Tiràs"]
["Aigua"]
["Eslats"]
["Altres"]
["Tipus estabulació"]
["Travada"]
["Lliure_cubicles"]
["Lliure_clàssica"]
["Abeuradors"]
["Pica_classica"]
["Pica_boia"]
["Reversible"]
["Caçoleta"]
["Munyida"]
["Directe"]
["Paral_Girona"]
["Espina_peix"]
["Espina_ràpida"]
["Paral_ràpida"]
["Rotativa"]
["Línia de llet"]
["Baixa"]
["Alta"]
["Mitjana"]
["Polsador"]
["Neumàtic"]
["Electrònic"]
["Succió/Massatge"]
["50_50"]
["60_40"]
["70_30"]
["Retiradors munyidores"]
["Si"]
["No"]
["Pressió munyida"]
["42-44 kpa"]
["> 44 kpa"]
["Nombre de munyidors"]
["un"]
["dos"]
["tres"]
["> 3"]
["Temps d'una munyida"]
["< = 90 minuts"]
["> 90 minuts"]
["Injecta oxitocina"]
["No"]
["Puntualment"]
["< 50%"]
["> 50%"]
["Grau neteja instl·lacions munyir"]
["Bo"]
["Regular"]
["Deficient"]
["Grau neteja braguers vaques"]
["Bo"]
["Regular"]
["Deficient"]
["Freqüència control gestació"]
["No"]
["1 per mes"]
["2 per mes"]
["3 per mes"]
["indeterminat"]
["Primera causa reposició"]
["Infertilitat "]
["producció "]
["punts "]
["braguers_mamitis "]
["edat "]
["potes"]
["Segona causa reposició"]
["Infertilitat "]
[" producció "]
["punts "]
["braguers_mamitis "]
["edat "]
["potes"]
["Primera causa elecció"]
["No ho sap "]
["producció "]
["braguers_mamitis "]
["punts "]
["producció_sòlids"]
[" per programa"]
["Segona causa elecció"]
["No ho sap "]
["producció "]
["braguers_mamitis "]
["punts "]
["producció_sòlids"]
["per programa"]
["Primer tipo semen elegit"]
["americà "]
["canadenc"]
["país"]
["no provat "]
["francès "]
["alemany "]
["italià "]
["holandès "]
["altres "]
["no insemina"]
["Segon tipus semen elegit"]
["americà "]
["canadenc"]
["país"]
["no provat "]
["francès "]
["alemany "]
["italià "]
["holandès "]
["altres "]
["carn"]
["Primer problema maneig"]
["mamitis "]
["retencions placenta"]
["torsions "]
["infertilitat "]
["coixeses "]
["febres de la llet "]
["altres "]
["no indica"]
["Valoració primer problema maneig"]
["no valora "]
["preocupa"]
["normal"]
["Segon problema maneig"]
["mamitis "]
["retencions placenta"]
["torsions "]
["infertilitat "]
["coixeses "]
["febres de la llet "]
["altres "]
["no indica"]
["Valoració segon problema maneig"]
["no valora "]
["preocupa"]
["normal"]
["Quin problema no té"]
["mamitis "]
["retencions placenta"]
["torsions "]
["infertilitat "]
["coixeses "]
["febres de la llet "]
["altres "]
["no indica"]
["Lots lactació"]
["No "]
["dos"]
["tres"]
["> tres"]
["Alçada rastell alim"]
["suficient"]
["insuficient"]
["Ventiladors "]
["Sí"]
["No"]
["Difusors aigua"]
["Sí"]
["No"]
["Collars"]
["Sí"]
["No"]
["Nivell menjadora"]
["nivell potes"]
["< 10 cm"]
["> 10 cm"]
["Orientació menjadora"]
["correcta"]
["incorrecta"]
["Orientació zona repòs"]
["correcta"]
["incorrecta"]
["Maneig racionament"]
["pastura_racbase"]
["pastura_unifeed"]
["racbase"]
["unifeed"]
["unifeed_comunitari"]
["Nombre distribucions ració diària"]
["1_dia"]
["2_dia"]
[">2_dia"]
["Consistència buïnes"]
["líquida"]
["líquida_tova"]
["tova"]
["semidura"]
["dura"]
["Observació buïnes"]
["grans_fibres"]
["fibres"]
["grans"]
["plecs_budell"]
["Programa selecció"]
["No ho sap "]
["No en fa"]
["Sí"]
["Vigilància zels"]
["A l'hora de munyir"]
["Hi dedica temps"]
["Normal"]
["Control reproducció"]
["llibreta"]
["roda_SEA"]
["programa_inform"]
["roda_prog_infor"]
["altres"]
["Aïllament teulat"]
["Sí"]
["No"]
[]
["Llet natural"]
["Les vedelles Sí consumeixen llet natural"]
["Les vedelles No consumeixen llet natural"]